 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 246,056.80 | 260,763.28 | 272,551.19 | 289,296.20 | 112,758.61 | | 交易性金融资产 | 294.00 | | | | | | 短期投资 | | | | | | | 应收票据 | 740.00 | 1,200.00 | 10.00 | 2,910.00 | 204.53 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 18,945.35 | 51,277.14 | 39,964.51 | 11,600.23 | 13,275.76 | | 预付贷款 | 21,029.82 | 42,544.55 | 41,773.01 | 53,559.62 | 73,851.70 | | 应收补贴款 | | | | | | | 其他应收款 | 30,729.59 | 29,482.17 | 27,309.81 | 8,863.49 | 11,299.37 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 27,213.86 | 33,797.03 | 29,842.22 | 35,237.66 | 31,568.25 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 345,009.41 | 419,064.17 | 411,450.74 | 401,467.21 | 242,958.22 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 62,585.29 | 26,682.96 | 28,123.51 | 40,113.74 | 39,920.97 | | 投资性房地产 | 1,311.58 | 1,330.60 | 1,349.62 | 1,368.64 | 1,387.66 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 541,248.17 | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 26,392.70 | 20,476.36 | 15,941.95 | 18,530.32 | 13,195.19 | | 在建工程 | 486,132.51 | 346,160.69 | 268,138.62 | 241,021.50 | 144,319.54 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 17,447.64 | 17,155.66 | 18,949.51 | 17,996.40 | 17,788.53 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 2,268.24 | 2,326.83 | 2,385.42 | 895.20 | 891.81 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 5,326.06 | 4,250.23 | 4,250.23 | 495.85 | 495.85 | | 其他非流动资产 | | | | 0.00 | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 1,057,055.91 | 864,495.18 | 791,324.19 | 514,201.83 | 403,621.57 | | 资产总计 | 1,402,065.32 | 1,283,559.35 | 1,202,774.93 | 915,669.04 | 646,579.79 | | 流动负债 | | 短期借款 | 211,534.04 | 248,455.00 | 245,980.66 | 201,455.00 | 141,655.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 84,655.01 | 32,768.10 | 42,601.91 | 24,272.38 | 25,330.09 | | 应付票据 | | | 169.98 | 1,942.15 | 2,223.38 | | 应付职工薪酬 | 9,170.56 | 1,101.25 | 4,926.72 | 2,067.09 | 3,112.18 | | 应付福利费 | | | | | | | 预收帐款 | 1,151.67 | 330.00 | 6,822.96 | 5,066.20 | 5,129.85 | | 其他应付款 | 27,828.31 | 20,456.00 | 22,259.25 | 14,840.80 | 14,975.67 | | 一年内到期的非流动负债 | 102,697.97 | 20,245.00 | 35,161.64 | 52,845.00 | 37,016.56 | | 内部应付款 | | | | | | | 应交税费 | 11,701.85 | 1,782.18 | 3,355.40 | 1,085.50 | 3,702.75 | | 未付股利 | | | | | 4,980.00 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 450,846.19 | 334,334.04 | 366,797.91 | 307,043.04 | 239,391.38 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 491,601.60 | 454,922.03 | 382,952.39 | 312,671.94 | 138,053.92 | | 长期负债: | | 长期负债 | 449,168.38 | 413,097.69 | 345,640.76 | 272,864.74 | 100,583.89 | | 应付债券 | | | | | | | 长期应付款 | 42,433.21 | 41,824.34 | 37,311.63 | 39,807.21 | 37,470.03 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 942,447.79 | 789,256.07 | 749,750.30 | 619,714.98 | 377,445.30 | | 所有者权益(或股东权益): | | 少数股东权益 | 74,874.23 | 98,860.20 | 89,732.76 | 29,155.48 | 27,984.80 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 73,200.00 | 73,200.00 | 73,200.00 | 36,600.00 | 36,600.00 | | 资本公积 | 2,451.34 | 28,127.60 | 28,127.60 | 41,835.25 | 41,835.25 | | 减:库存股 | | | | | | | 盈余公积 | 39,767.88 | 39,767.88 | 39,767.88 | 25,483.25 | 25,483.25 | | 其中:公益金 | | | | | | | 未分配利润 | 269,324.08 | 254,347.61 | 222,196.40 | 162,880.07 | 137,231.18 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 459,617.53 | 494,303.28 | 453,024.63 | 295,954.06 | 269,134.49 | | 负债与股东权益合计 | 1,402,065.32 | 1,283,559.35 | 1,202,774.93 | 915,669.04 | 646,579.79 |
|