 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 531,951.50 | 417,595.91 | 289,621.60 | 268,587.87 | 241,239.16 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 50,539.36 | 61,747.00 | 83,765.23 | 54,148.59 | 32,797.31 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 2,548.70 | 6,858.60 | 4,250.38 | 6,938.72 | 8,186.55 | | 预付贷款 | 26,734.57 | 18,743.42 | 12,627.41 | 25,257.71 | 18,791.96 | | 应收补贴款 | | | | | | | 其他应收款 | 8,686.20 | 11,083.20 | 8,788.88 | 8,357.33 | 9,395.85 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 35,065.67 | 24,884.77 | 27,738.98 | 30,932.28 | 30,655.76 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 655,525.99 | 540,912.89 | 426,792.49 | 394,222.50 | 341,066.58 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 535.36 | 608.64 | 608.64 | 571.50 | 571.50 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 796,452.59 | | | | 721,465.56 | | 累计折旧 | | | | | 309,788.91 | | 固定资产净值 | | | | | 411,676.65 | | 工程物资 | | | | | | | 在建工程 | 215,259.95 | 190,330.63 | 182,335.93 | 168,079.81 | 143,282.52 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 999.41 | 1,005.08 | 1,006.06 | 863.54 | 916.95 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 61,735.19 | 62,964.97 | 62,965.82 | 63,355.14 | 63,934.67 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,663.55 | 1,662.49 | 1,662.49 | 2,384.14 | 2,384.14 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 683,005.82 | 671,774.50 | 677,921.99 | 638,729.18 | 622,743.46 | | 资产总计 | 1,338,531.81 | 1,212,687.39 | 1,104,714.48 | 1,032,951.68 | 963,810.04 | | 流动负债 | | 短期借款 | | | | | | | 交易性金融负债 | | | | | | | 应付帐款 | 122,831.20 | 140,089.99 | 158,619.14 | 79,978.80 | 85,839.42 | | 应付票据 | | | | | | | 应付职工薪酬 | 34,385.88 | 38,936.42 | 19,753.73 | 39,877.92 | 33,425.30 | | 应付福利费 | | | | | | | 预收帐款 | 107,004.71 | 83,368.28 | 65,267.78 | 47,619.62 | 38,451.11 | | 其他应付款 | 144,190.53 | 66,475.41 | 57,081.05 | 60,035.91 | 53,163.87 | | 一年内到期的非流动负债 | 8,300.00 | 8,300.00 | 8,300.00 | | | | 内部应付款 | | | | | | | 应交税费 | 26,896.66 | 29,123.28 | 13,754.36 | 18,695.60 | 16,146.72 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 443,608.98 | 366,293.39 | 322,776.06 | 246,207.86 | 227,026.43 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 225,844.76 | 177,121.24 | 147,451.36 | 181,770.74 | 163,970.24 | | 长期负债: | | 长期负债 | 141,600.00 | 114,800.00 | 105,800.00 | 111,200.00 | 107,700.00 | | 应付债券 | | | | | | | 长期应付款 | 79,573.76 | 58,606.58 | 37,936.70 | 66,555.74 | 52,535.24 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 669,453.74 | 543,414.63 | 470,227.42 | 427,978.60 | 390,996.66 | | 所有者权益(或股东权益): | | 少数股东权益 | 24,089.46 | 23,920.14 | 23,840.02 | 20,000.00 | 20,000.00 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 107,472.23 | 107,472.23 | 107,472.23 | 107,472.23 | 107,472.23 | | 资本公积 | 327,302.08 | 327,284.13 | 327,284.13 | 320,374.66 | 320,374.66 | | 减:库存股 | | | | | | | 盈余公积 | 62,286.68 | 62,286.68 | 62,286.68 | 51,255.70 | 51,255.70 | | 其中:公益金 | | | | | | | 未分配利润 | 147,927.63 | 148,309.58 | 113,604.01 | 105,870.48 | 73,710.78 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 669,078.07 | 669,272.76 | 634,487.06 | 604,973.08 | 572,813.38 | | 负债与股东权益合计 | 1,338,531.81 | 1,212,687.39 | 1,104,714.48 | 1,032,951.68 | 963,810.04 |
|