 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 69,992.48 | 111,081.52 | 115,019.78 | 141,904.87 | 171,730.61 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 6,068.05 | 16,881.01 | 25,351.00 | 12,422.91 | 10,197.08 | | 应收股利 | | | | | | | 应收利息 | | | 400.50 | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 29,189.12 | 36,284.26 | 28,977.19 | 47,234.60 | 28,867.95 | | 预付贷款 | 66,609.05 | 22,967.11 | 21,274.92 | 16,206.43 | 14,396.77 | | 应收补贴款 | | | | | | | 其他应收款 | 4,598.67 | 5,255.79 | 4,603.96 | 25,561.24 | 3,079.88 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 165,158.13 | 152,574.45 | 148,832.07 | 129,378.22 | 126,573.29 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 341,615.49 | 345,044.14 | 344,459.43 | 372,708.28 | 354,845.57 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 44.98 | 44.98 | 44.98 | | | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 93.14 | 168.34 | 124.48 | 92.01 | 51.04 | | 在建工程 | 17,707.95 | 10,338.99 | 7,076.06 | 4,153.84 | 4,444.98 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | -29.08 | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 13,310.74 | 13,382.33 | 13,448.10 | 2,556.56 | 2,570.50 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,143.62 | 1,143.62 | 1,143.62 | 1,027.40 | 1,027.40 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 335,715.79 | 333,027.20 | 333,681.48 | 225,014.19 | 228,653.44 | | 资产总计 | 677,331.27 | 678,071.34 | 678,140.92 | 597,722.46 | 583,499.01 | | 流动负债 | | 短期借款 | 184,845.00 | 180,695.61 | 181,745.00 | 153,400.00 | 146,400.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 36,219.45 | 40,933.58 | 38,217.24 | 24,813.49 | 27,494.63 | | 应付票据 | 10,167.09 | 233.05 | 6,634.84 | 16,880.67 | 10,836.73 | | 应付职工薪酬 | 1,113.67 | 808.01 | 1,652.85 | 152.25 | 94.96 | | 应付福利费 | | | | | | | 预收帐款 | 7,284.22 | 8,073.83 | 8,691.21 | 4,415.82 | 4,068.09 | | 其他应付款 | 7,122.75 | 12,148.38 | 14,970.13 | 31,409.04 | 23,619.48 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 4,112.35 | 4,924.32 | 4,038.28 | -962.66 | -648.85 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 250,864.53 | 247,816.79 | 256,165.55 | 230,108.62 | 211,865.05 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 134,267.56 | 145,495.99 | 141,236.34 | 78,383.70 | 82,378.84 | | 长期负债: | | 长期负债 | 116,130.43 | 116,130.43 | 117,171.33 | 78,030.18 | 82,030.18 | | 应付债券 | | | | | | | 长期应付款 | 17,783.62 | 23,711.50 | 23,711.50 | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 385,132.10 | 393,312.78 | 397,401.90 | 308,492.32 | 294,243.89 | | 所有者权益(或股东权益): | | 少数股东权益 | | | | | | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 65,220.01 | 43,480.01 | 43,480.01 | 43,480.01 | 43,480.01 | | 资本公积 | 184,392.83 | 201,784.83 | 201,784.83 | 214,634.98 | 214,634.98 | | 减:库存股 | | | | | | | 盈余公积 | 11,559.87 | 11,559.87 | 11,559.87 | 10,927.97 | 10,927.97 | | 其中:公益金 | | | | | | | 未分配利润 | 31,026.46 | 27,933.85 | 23,914.31 | 20,187.18 | 20,212.16 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 292,199.17 | 284,758.56 | 280,739.02 | 289,230.14 | 289,255.13 | | 负债与股东权益合计 | 677,331.27 | 678,071.34 | 678,140.92 | 597,722.46 | 583,499.01 |
|