 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 41,678.01 | 37,580.13 | 27,712.98 | 29,277.99 | 31,493.28 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 22,671.56 | 18,780.98 | 15,987.83 | 10,975.40 | 7,645.47 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 37,538.02 | 33,329.51 | 24,107.87 | 22,266.47 | 22,852.39 | | 预付贷款 | 5,010.06 | 2,140.63 | 3,706.93 | 2,910.71 | 5,795.89 | | 应收补贴款 | | | | | | | 其他应收款 | 1,355.80 | 2,148.43 | 2,249.82 | 2,676.95 | 1,081.89 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 26,427.22 | 31,484.81 | 34,161.74 | 31,791.30 | 30,919.57 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 14.66 | 14.66 | | 流动资产合计 | 134,680.68 | 125,464.48 | 107,927.17 | 99,913.48 | 99,803.13 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 111,468.66 | | | | 106,185.40 | | 累计折旧 | | | | | 31,495.70 | | 固定资产净值 | | | | | 74,689.71 | | 工程物资 | 122.21 | 472.54 | 454.06 | 270.15 | 1.40 | | 在建工程 | 818.53 | 598.99 | 271.48 | 8,955.06 | 4,336.25 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 1,266.28 | 1,679.25 | 1,692.52 | 1,808.84 | 1,835.91 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 845.07 | 637.15 | 637.15 | 752.43 | 909.98 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 74,555.84 | 76,346.69 | 77,367.57 | 84,816.25 | 81,923.24 | | 资产总计 | 209,236.52 | 201,811.17 | 185,294.74 | 184,729.73 | 181,726.38 | | 流动负债 | | 短期借款 | 53,895.00 | 52,395.00 | 38,395.00 | 29,500.00 | 30,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 13,851.13 | 11,124.74 | 12,777.41 | 13,655.62 | 13,538.59 | | 应付票据 | 41,500.00 | 46,500.00 | 37,000.00 | 41,490.00 | 33,250.00 | | 应付职工薪酬 | 677.88 | 546.91 | 575.47 | 640.65 | 1,107.97 | | 应付福利费 | | | | | | | 预收帐款 | 9,680.36 | 4,426.42 | 4,420.22 | 4,659.71 | 4,839.45 | | 其他应付款 | 2,357.16 | 2,113.56 | 1,773.41 | 3,891.73 | 7,217.62 | | 一年内到期的非流动负债 | 2,000.00 | | 5,000.00 | | | | 内部应付款 | | | | | | | 应交税费 | 2,230.68 | 1,510.64 | 1,568.19 | 1,991.65 | 2,252.26 | | 未付股利 | 59.11 | 59.14 | 65.58 | 65.62 | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | 67.06 | | 流动负债合计 | 126,401.33 | 118,676.41 | 101,575.28 | 95,894.98 | 92,601.95 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 17,773.00 | 18,933.00 | 20,183.00 | 26,409.52 | 27,659.18 | | 长期负债: | | 长期负债 | 16,683.00 | 18,933.00 | 20,183.00 | 25,800.00 | 27,049.66 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 144,174.33 | 137,609.41 | 121,758.28 | 122,304.50 | 120,261.13 | | 所有者权益(或股东权益): | | 少数股东权益 | 1,713.22 | 1,770.13 | 1,801.01 | 1,718.16 | 1,682.87 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 10,854.90 | 10,854.90 | 10,854.90 | 10,854.90 | 10,854.90 | | 资本公积 | 33,986.88 | 34,070.19 | 33,986.88 | 33,986.88 | 33,986.88 | | 减:库存股 | | | | | | | 盈余公积 | 2,986.63 | 2,986.63 | 2,986.63 | 2,693.58 | 2,691.08 | | 其中:公益金 | | | | | | | 未分配利润 | 15,520.56 | 14,519.91 | 13,907.05 | 13,171.71 | 12,249.53 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 65,062.19 | 64,201.76 | 63,536.46 | 62,425.23 | 61,465.25 | | 负债与股东权益合计 | 209,236.52 | 201,811.17 | 185,294.74 | 184,729.73 | 181,726.38 |
|