 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 94,654.19 | 99,179.14 | 7,821.85 | 4,674.72 | 8,130.24 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 8,336.98 | 12,377.60 | 13,564.70 | 8,984.41 | 8,346.48 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 8,391.06 | 8,114.92 | 8,131.68 | 9,387.66 | 8,481.91 | | 预付贷款 | 6,460.23 | 7,160.37 | 8,917.76 | 6,158.05 | 4,164.84 | | 应收补贴款 | | | | | | | 其他应收款 | 5,699.53 | 577.60 | 411.08 | 1,582.18 | 1,550.59 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 21,543.44 | 20,434.78 | 14,566.16 | 14,914.69 | 14,812.54 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 145,085.44 | 147,844.40 | 53,413.23 | 45,701.71 | 45,486.61 | | 长期投资: | | 可供出售金融资产 | 179.52 | 239.76 | 374.88 | 263.76 | 263.76 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 9,429.48 | 9,429.48 | 8,736.04 | 10,169.95 | 10,169.95 | | 投资性房地产 | 1,220.32 | 1,228.33 | 1,236.34 | 1,244.35 | 1,252.36 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 29.46 | 29.54 | 29.54 | 29.54 | 37.21 | | 在建工程 | 16,367.96 | 12,034.95 | 5,343.77 | 7,646.74 | 4,626.33 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 972.99 | 974.64 | 986.38 | 990.82 | 923.37 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,482.47 | 1,393.86 | 1,383.89 | 1,300.75 | 1,191.25 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 103,098.82 | 99,352.41 | 93,559.04 | 94,743.21 | 93,939.97 | | 资产总计 | 248,184.26 | 247,196.81 | 146,972.27 | 140,444.92 | 139,426.58 | | 流动负债 | | 短期借款 | 13,500.00 | 13,500.00 | 11,000.00 | 13,500.00 | 14,500.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 12,466.76 | 13,691.51 | 10,852.24 | 10,143.43 | 9,757.07 | | 应付票据 | 91.15 | 94.28 | 75.31 | 102.77 | 150.35 | | 应付职工薪酬 | 137.80 | 1,330.71 | 1,273.97 | 2,976.71 | 2,834.24 | | 应付福利费 | | | | | | | 预收帐款 | 1,819.74 | 1,519.74 | 4,236.10 | 2,964.69 | 4,307.40 | | 其他应付款 | 3,071.55 | 1,878.55 | 5,502.94 | 4,508.72 | 4,704.67 | | 一年内到期的非流动负债 | 14,000.00 | | | | | | 内部应付款 | | | | | | | 应交税费 | 2,708.45 | 2,626.68 | 3,221.36 | 3,814.59 | 1,862.05 | | 未付股利 | 284.67 | 284.67 | 284.67 | 285.05 | 506.23 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 48,129.72 | 34,968.89 | 36,498.18 | 38,345.80 | 38,873.26 | | 非流动负债: | | 其他非流动负债 | 5,733.57 | 5,618.57 | 5,505.03 | 3,464.03 | 3,199.03 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 25,433.57 | 42,318.57 | 48,705.03 | 44,344.75 | 44,829.75 | | 长期负债: | | 长期负债 | 19,700.00 | 36,700.00 | 43,200.00 | 40,700.00 | 40,700.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 73,563.29 | 77,287.47 | 85,203.21 | 82,690.56 | 83,703.01 | | 所有者权益(或股东权益): | | 少数股东权益 | -36.40 | -27.30 | -160.96 | -3.29 | -53.76 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 35,205.87 | 35,205.87 | 29,805.87 | 29,805.87 | 16,558.82 | | 资本公积 | 103,286.14 | 103,346.38 | 6,473.40 | 6,362.28 | 9,674.04 | | 减:库存股 | | | | | | | 盈余公积 | 7,564.61 | 7,564.61 | 7,598.43 | 6,743.93 | 6,743.93 | | 其中:公益金 | | | | | | | 未分配利润 | 28,600.75 | 23,819.78 | 18,052.32 | 14,845.58 | 22,800.54 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 174,620.97 | 169,909.35 | 61,769.06 | 57,754.37 | 55,723.57 | | 负债与股东权益合计 | 248,184.26 | 247,196.81 | 146,972.27 | 140,444.92 | 139,426.58 |
|