 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 74,632.44 | 62,686.09 | 75,557.27 | 49,474.98 | 47,662.01 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 13,993.20 | 19,157.45 | 18,068.81 | 14,055.22 | 17,716.08 | | 应收股利 | 138.00 | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 36,329.11 | 40,055.21 | 32,093.33 | 34,589.37 | 37,682.15 | | 预付贷款 | 21,074.61 | 19,570.13 | 17,532.37 | 16,529.92 | 11,404.75 | | 应收补贴款 | | | | | | | 其他应收款 | 6,730.04 | 7,452.53 | 5,957.35 | 19,652.21 | 15,283.95 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 48,567.37 | 48,575.95 | 45,672.77 | 42,807.49 | 41,195.91 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 815.93 | | 922.36 | 657.27 | 691.33 | | 流动资产合计 | 202,280.70 | 197,497.36 | 195,804.25 | 177,766.46 | 171,636.16 | | 长期投资: | | 可供出售金融资产 | 1,250.00 | 1,543.50 | 2,555.50 | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 51,374.46 | 53,285.25 | 50,368.97 | 32,936.08 | 30,321.93 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 136,420.34 | | | | 126,909.25 | | 累计折旧 | | | | | 27,348.77 | | 固定资产净值 | | | | | | | 工程物资 | | 4.96 | 4.96 | 0.90 | 0.90 | | 在建工程 | 22,229.85 | 26,288.43 | 26,240.68 | 27,681.83 | 24,523.84 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 12.56 | 618.38 | 5,640.56 | 390.73 | 346.56 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 15,836.84 | 16,602.13 | 16,308.54 | 17,766.06 | 17,660.50 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 2,010.22 | 1,786.77 | 466.67 | 600.68 | 484.84 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,537.49 | 1,353.91 | 1,475.47 | 1,412.93 | 1,412.93 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 185,375.94 | 190,931.09 | 196,160.69 | 180,559.30 | 173,397.79 | | 资产总计 | 387,656.64 | 388,428.45 | 391,964.94 | 358,325.76 | 345,033.95 | | 流动负债 | | 短期借款 | 48,231.31 | 50,191.89 | 55,205.01 | 85,578.81 | 94,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 16,747.84 | 15,921.70 | 16,803.18 | 24,703.70 | 16,245.76 | | 应付票据 | 29,752.08 | 30,841.23 | 28,189.23 | 22,592.90 | 20,914.90 | | 应付职工薪酬 | 2,624.26 | 1,982.10 | 2,186.64 | 2,200.78 | 2,048.72 | | 应付福利费 | | | | | | | 预收帐款 | 10,020.89 | 9,377.25 | 13,336.44 | 11,030.65 | 14,900.95 | | 其他应付款 | 15,674.63 | 12,460.20 | 16,980.56 | 18,118.25 | 11,917.18 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 1,691.63 | 2,646.04 | 2,900.61 | 1,479.48 | 1,556.19 | | 未付股利 | 1,652.10 | 2,339.83 | 536.97 | 1,467.81 | 1,095.52 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 55,000.00 | 55,055.87 | 55,100.00 | | | | 流动负债合计 | 181,394.74 | 180,816.11 | 191,238.63 | 167,172.38 | 162,679.22 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 5,948.20 | 6,274.58 | 6,274.58 | 5,654.27 | 5,654.27 | | 长期负债: | | 长期负债 | 3,600.00 | 3,600.00 | 3,600.00 | 3,600.00 | 3,600.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 187,342.94 | 187,090.68 | 197,513.21 | 172,826.65 | 168,333.49 | | 所有者权益(或股东权益): | | 少数股东权益 | 44,418.35 | 43,607.84 | 38,065.97 | 36,461.00 | 30,439.83 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 41,085.82 | 41,085.82 | 41,085.82 | 41,085.82 | 41,085.82 | | 资本公积 | 51,649.87 | 51,617.00 | 52,629.00 | 52,130.61 | 52,130.61 | | 减:库存股 | | | | | | | 盈余公积 | 8,917.66 | 8,917.66 | 8,917.66 | 40,733.90 | 40,733.90 | | 其中:公益金 | | | | | | | 未分配利润 | 54,241.98 | 56,109.45 | 53,886.34 | 15,087.77 | 12,310.29 | | 外币报表折算差额 | | | -133.06 | | | | 股东权益合计 | 200,313.70 | 201,337.77 | 194,451.73 | 185,499.11 | 176,700.46 | | 负债与股东权益合计 | 387,656.64 | 388,428.45 | 391,964.94 | 358,325.76 | 345,033.95 |
|