 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 21,911.72 | 14,398.50 | 14,548.39 | 14,895.83 | 16,398.98 | | 交易性金融资产 | 30.19 | | | 22.08 | 87.54 | | 短期投资 | | | | | | | 应收票据 | 1,010.48 | 936.90 | 896.03 | 1,292.76 | 1,116.63 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 8,219.00 | 9,346.00 | 7,575.09 | 8,098.01 | 7,835.88 | | 预付贷款 | 5,124.38 | 9,256.89 | 9,922.26 | 5,641.28 | 4,631.99 | | 应收补贴款 | | | | | | | 其他应收款 | 6,277.48 | 5,060.18 | 5,672.00 | 7,579.18 | 7,657.50 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 29,570.91 | 35,787.89 | 33,250.35 | 27,142.21 | 29,701.02 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 42.51 | 69.38 | | 流动资产合计 | 72,144.16 | 74,786.37 | 71,864.14 | 64,713.86 | 67,498.92 | | 长期投资: | | 可供出售金融资产 | 228.00 | 341.00 | 437.50 | 495.00 | 495.00 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 1,929.93 | 1,921.32 | 1,905.30 | 2,811.04 | 2,147.82 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 98,332.49 | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 42.17 | 43.84 | 46.13 | 40.58 | 41.59 | | 在建工程 | 19,657.26 | 16,769.24 | 17,099.09 | 16,011.99 | 13,531.50 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | 89.71 | 9.01 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 15,088.70 | 15,180.07 | 15,271.60 | 15,851.71 | 15,950.31 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,930.39 | 1,930.39 | 1,930.39 | 2,807.95 | 2,807.95 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 99,121.10 | 94,654.76 | 94,931.28 | 94,261.72 | 91,414.36 | | 资产总计 | 171,265.26 | 169,441.13 | 166,795.42 | 158,975.58 | 158,913.27 | | 流动负债 | | 短期借款 | 47,148.00 | 47,825.00 | 46,092.00 | 43,692.00 | 41,292.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 14,143.72 | 16,420.80 | 14,767.85 | 11,145.91 | 11,120.50 | | 应付票据 | 27,614.00 | 20,314.00 | 19,280.00 | 20,090.00 | 24,590.00 | | 应付职工薪酬 | 335.66 | 342.04 | 358.40 | 996.65 | 1,074.45 | | 应付福利费 | | | | | | | 预收帐款 | 7,436.35 | 7,798.18 | 6,803.59 | 2,800.85 | 4,235.41 | | 其他应付款 | 5,680.95 | 5,619.82 | 6,436.50 | 7,109.93 | 3,716.79 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 1,020.50 | 431.15 | 481.10 | 452.66 | 286.65 | | 未付股利 | 281.20 | 221.20 | 281.29 | 281.29 | 281.29 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | 85.08 | 189.69 | | 流动负债合计 | 103,660.37 | 98,972.18 | 94,500.73 | 86,654.36 | 86,786.77 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 9,006.30 | 12,558.63 | 14,695.63 | 14,805.00 | 14,805.00 | | 长期负债: | | 长期负债 | 8,968.00 | 12,468.00 | 14,605.00 | 14,805.00 | 14,805.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 112,666.67 | 111,530.81 | 109,196.36 | 101,459.36 | 101,591.77 | | 所有者权益(或股东权益): | | 少数股东权益 | 1,993.23 | 1,935.42 | 2,009.88 | 1,617.65 | 1,618.42 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 21,372.64 | 21,372.64 | 21,372.64 | 21,372.64 | 21,372.64 | | 资本公积 | 23,164.70 | 23,321.83 | 23,321.83 | 23,469.95 | 23,469.95 | | 减:库存股 | | | | | | | 盈余公积 | 3,796.21 | 3,796.21 | 3,796.21 | 3,874.46 | 3,874.46 | | 其中:公益金 | | | | | | | 未分配利润 | 8,271.80 | 7,484.22 | 7,098.51 | 7,181.52 | 6,986.04 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 58,598.59 | 57,910.33 | 57,599.06 | 57,516.22 | 57,321.50 | | 负债与股东权益合计 | 171,265.26 | 169,441.13 | 166,795.42 | 158,975.58 | 158,913.27 |
|