 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 90,899.33 | 71,594.29 | 72,085.83 | 113,127.73 | 24,119.32 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 1,695.26 | 3,704.01 | 826.95 | 1,120.86 | 1,986.44 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 57,355.26 | 49,049.76 | 55,343.57 | 54,376.00 | 48,466.65 | | 预付贷款 | 18,199.22 | 17,511.75 | 18,310.52 | 18,128.40 | 12,848.77 | | 应收补贴款 | | | | | | | 其他应收款 | 13,417.73 | 10,115.26 | 14,826.66 | 13,055.35 | 8,053.50 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 189,001.59 | 179,923.54 | 179,932.04 | 169,695.95 | 88,525.17 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 370,568.39 | 331,898.61 | 341,325.57 | 369,504.29 | 183,999.85 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 12,488.06 | 12,487.41 | 12,597.58 | 12,583.40 | 14,407.74 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | 98,373.28 | | | 累计折旧 | | | | 45,540.23 | | | 固定资产净值 | | | | 52,833.06 | | | 工程物资 | | | | | | | 在建工程 | 36,388.88 | 32,946.97 | 34,082.79 | 27,585.02 | 21,465.71 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 70.65 | 74.50 | 69.15 | 84.86 | 77.41 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 16,255.89 | 14,334.16 | 11,775.03 | 11,634.26 | 7,069.85 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 217.60 | 217.60 | | | | | 开办费 | | | | | | | 长期待摊费用 | 326.66 | 161.69 | 63.45 | 34.36 | 14.33 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 435.78 | 435.78 | 387.56 | 387.56 | 316.41 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 122,674.50 | 117,448.67 | 111,243.02 | 105,142.51 | 78,939.32 | | 资产总计 | 493,242.89 | 449,347.28 | 452,568.59 | 474,646.80 | 262,939.18 | | 流动负债 | | 短期借款 | 88,300.00 | 35,000.00 | 61,500.00 | 85,000.00 | 67,500.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 36,129.78 | 32,605.14 | 29,577.60 | 29,709.27 | 8,444.61 | | 应付票据 | 1,053.26 | 2,422.57 | 2,523.56 | 2,946.98 | 992.53 | | 应付职工薪酬 | 4,290.11 | 4,044.29 | 4,979.52 | 6,237.95 | 5,440.71 | | 应付福利费 | | | | | | | 预收帐款 | 43,676.75 | 52,670.60 | 50,375.90 | 51,980.26 | 3,226.31 | | 其他应付款 | 19,088.09 | 19,861.37 | 15,142.12 | 12,109.80 | 5,703.02 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 2,861.42 | 2,724.41 | 1,495.36 | 1,924.60 | 1,513.35 | | 未付股利 | 107.88 | 1,057.78 | 1,343.49 | 5,036.78 | 15.07 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 195,507.28 | 150,386.16 | 166,937.56 | 194,945.65 | 92,835.60 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 30,049.90 | 35,727.67 | 34,274.58 | 33,194.76 | 28,397.94 | | 长期负债: | | 长期负债 | 5,012.00 | 10,012.00 | 10,012.00 | 10,262.00 | 9,500.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 225,557.17 | 186,113.82 | 201,212.13 | 228,140.41 | 121,233.55 | | 所有者权益(或股东权益): | | 少数股东权益 | 7,024.44 | 6,894.28 | 5,841.07 | 5,999.43 | 6,007.30 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 54,069.39 | 54,069.39 | 54,069.39 | 54,069.39 | 49,138.39 | | 资本公积 | 105,355.21 | 106,891.06 | 106,989.63 | 107,063.33 | 10,922.09 | | 减:库存股 | | | | | | | 盈余公积 | 4,009.93 | 4,009.93 | 14,431.87 | 14,431.87 | 14,379.28 | | 其中:公益金 | | | | | | | 未分配利润 | 97,226.75 | 91,368.81 | 70,024.49 | 64,942.37 | 61,258.58 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 267,685.72 | 263,233.46 | 251,356.46 | 246,506.39 | 141,705.63 | | 负债与股东权益合计 | 493,242.89 | 449,347.28 | 452,568.59 | 474,646.80 | 262,939.18 |
|