 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 89,833.08 | 77,694.78 | 99,034.44 | 53,746.94 | 44,728.85 | | 交易性金融资产 | | 0.00 | | | | | 短期投资 | | | | | | | 应收票据 | 22,396.17 | 31,652.90 | 38,563.29 | 29,142.98 | 17,549.93 | | 应收股利 | 14,742.07 | 796.08 | 2,096.08 | 2,653.94 | | | 应收利息 | | 0.00 | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 82,626.99 | 76,352.86 | 89,556.68 | 92,345.81 | 111,882.15 | | 预付贷款 | 5,404.12 | 3,840.78 | 6,537.10 | 10,851.13 | 11,081.61 | | 应收补贴款 | | | | | | | 其他应收款 | 6,596.22 | 20,418.10 | 2,238.10 | 22,885.41 | 11,538.64 | | 一年内到期的非流动资产 | 726.00 | 26.00 | 726.00 | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 39,853.79 | 33,093.65 | 41,866.66 | 42,522.05 | 40,953.99 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 719.40 | 1,889.98 | 342.94 | 1,218.63 | 1,171.72 | | 流动资产合计 | 262,897.84 | 245,765.13 | 280,961.30 | 255,366.90 | 238,906.90 | | 长期投资: | | 可供出售金融资产 | | 0.00 | | | | | 持有至到期投资 | | 0.00 | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 259,881.79 | 266,189.87 | 248,703.82 | 244,444.85 | 235,983.15 | | 投资性房地产 | | 0.00 | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | 2,010,619.23 | | 累计折旧 | | | | | 692,053.51 | | 固定资产净值 | | | | | 1,318,565.72 | | 工程物资 | 71,630.36 | 66,756.87 | 64,991.88 | 88,851.25 | 173,106.69 | | 在建工程 | 235,510.47 | 205,798.23 | 178,881.87 | 144,795.04 | 224,419.54 | | 生产性生物资产 | | 0.00 | | | | | 油气资产 | | 0.00 | | | | | 固定资产清理 | 1,159.69 | 1,087.67 | 1,087.67 | 1,040.28 | 976.01 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 12,387.96 | 11,948.31 | 11,361.84 | 9,875.07 | 9,939.50 | | 递延资产 | | | | | | | 开发支出 | | 0.00 | | | | | 商誉 | | 0.00 | | | | | 开办费 | | | | | | | 长期待摊费用 | 126.42 | 832.92 | 139.42 | 1,600.88 | 3,059.37 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 79.97 | 79.97 | 79.97 | 3,247.43 | 3,247.43 | | 其他非流动资产 | | 0.00 | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 2,112,061.35 | 2,109,800.62 | 2,089,160.07 | 2,058,423.70 | 1,969,297.42 | | 资产总计 | 2,374,959.19 | 2,355,565.75 | 2,370,121.37 | 2,313,790.60 | 2,208,204.32 | | 流动负债 | | 短期借款 | 276,000.00 | 269,000.00 | 279,000.00 | 232,000.00 | 212,000.00 | | 交易性金融负债 | | 0.00 | | | | | 应付帐款 | 86,362.94 | 73,902.41 | 79,600.61 | 199,097.29 | 144,063.83 | | 应付票据 | | 0.00 | | | | | 应付职工薪酬 | 8,359.65 | 6,681.60 | 5,065.73 | 8,779.12 | 9,480.60 | | 应付福利费 | | | | | | | 预收帐款 | 0.06 | 0.06 | 307.15 | 267.92 | 221.86 | | 其他应付款 | 154,977.31 | 155,559.42 | 147,178.42 | 13,958.53 | 8,741.35 | | 一年内到期的非流动负债 | 24,470.89 | 30,090.89 | 37,090.89 | 19,120.00 | 26,820.00 | | 内部应付款 | | | | | | | 应交税费 | 7,229.78 | 9,779.88 | 9,772.42 | 5,549.51 | 9,134.04 | | 未付股利 | 31,196.97 | 11,896.37 | 11,896.37 | 20,773.88 | 27,249.11 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 12,642.14 | 5,433.65 | | 14,862.53 | 14,470.76 | | 流动负债合计 | 610,061.65 | 568,407.80 | 572,877.38 | 522,972.96 | 457,720.59 | | 非流动负债: | | 其他非流动负债 | 4,782.44 | 2,691.43 | 3,414.21 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 1,155,822.44 | 1,165,443.32 | 1,165,454.21 | 1,148,350.93 | 1,127,875.93 | | 长期负债: | | 长期负债 | 971,040.00 | 982,040.00 | 982,040.00 | 967,080.00 | 944,580.00 | | 应付债券 | 180,000.00 | 180,000.00 | 180,000.00 | 180,000.00 | 180,000.00 | | 长期应付款 | | 0.00 | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 1,765,884.09 | 1,733,851.12 | 1,738,331.59 | 1,671,323.90 | 1,585,596.53 | | 所有者权益(或股东权益): | | 少数股东权益 | 207,717.24 | 214,031.81 | 209,618.68 | 209,748.50 | 206,366.56 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 198,122.00 | 198,122.00 | 198,122.00 | 198,122.00 | 198,122.00 | | 资本公积 | 120,572.21 | 120,572.21 | 120,572.21 | 121,272.21 | 120,572.21 | | 减:库存股 | | 0.00 | | | | | 盈余公积 | 60,572.98 | 60,572.98 | 60,572.98 | 61,745.21 | 61,745.21 | | 其中:公益金 | | | | | | | 未分配利润 | 22,090.68 | 28,415.63 | 42,903.91 | 51,578.78 | 35,801.80 | | 外币报表折算差额 | | 0.00 | | | | | 股东权益合计 | 609,075.11 | 621,714.63 | 631,789.78 | 642,466.70 | 622,607.79 | | 负债与股东权益合计 | 2,374,959.19 | 2,355,565.75 | 2,370,121.37 | 2,313,790.60 | 2,208,204.32 |
|