 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 46,059.48 | 36,622.91 | 66,148.55 | 31,764.49 | 21,876.46 | | 交易性金融资产 | 8,978.81 | 2,386.96 | 2,053.51 | 6,244.66 | 3,345.57 | | 短期投资 | | | | | | | 应收票据 | | | | | | | 应收股利 | 69.58 | 69.58 | 132.81 | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 598.90 | 5,248.01 | 1,374.00 | 1,175.21 | 894.80 | | 预付贷款 | 1,232.81 | 416.16 | 1,153.54 | 2,788.93 | | | 应收补贴款 | | | | | | | 其他应收款 | 62,051.29 | 62,271.94 | 23,781.15 | 32,761.63 | 34,195.60 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | 25.51 | 83.36 | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 4,507.04 | 3,335.79 | 1,995.56 | 1,288.72 | 1,569.42 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 123,497.91 | 110,351.35 | 96,639.12 | 76,049.15 | 64,721.58 | | 长期投资: | | 可供出售金融资产 | 2,780.95 | 10,404.89 | 10,404.89 | 8,300.00 | 8,300.00 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 7,832.93 | 10,359.32 | 10,506.72 | 10,429.15 | 11,510.66 | | 投资性房地产 | 60,327.74 | 61,223.62 | 62,253.17 | 53,935.64 | 54,457.70 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 69,639.92 | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 28,871.00 | 28,731.45 | 28,575.30 | 49,226.40 | 49,226.40 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 6,542.12 | 6,600.07 | 6,658.02 | 6,715.97 | 6,773.92 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 350.00 | 402.50 | | 3,454.64 | 3,469.07 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,468.95 | 2,468.95 | 2,468.95 | 859.63 | 859.63 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 154,402.68 | 165,338.82 | 166,293.01 | 188,770.40 | 191,212.17 | | 资产总计 | 277,900.60 | 275,690.18 | 262,932.13 | 264,819.55 | 255,933.75 | | 流动负债 | | 短期借款 | | | | | | | 交易性金融负债 | | | | | | | 应付帐款 | 15,098.03 | 19,884.85 | 12,096.73 | 11,586.58 | 9,309.43 | | 应付票据 | | | | | | | 应付职工薪酬 | 2,289.43 | 2,291.12 | 3,809.28 | 5,959.72 | 6,092.86 | | 应付福利费 | | | | | | | 预收帐款 | 13,409.48 | 17,063.92 | 15,488.63 | 12,666.01 | 9,989.73 | | 其他应付款 | 31,906.11 | 18,821.36 | 16,571.66 | 23,207.66 | 21,062.09 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 2,922.52 | 4,024.34 | 4,484.17 | 1,265.80 | 1,506.23 | | 未付股利 | 2,538.59 | 1,583.80 | 1,583.80 | 1,583.80 | 1,741.12 | | 其他未交款 | | | | | | | 预提费用 | | | | 1,519.74 | 1,358.56 | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 68,164.16 | 63,669.39 | 54,034.26 | 57,789.31 | 51,060.02 | | 非流动负债: | | 其他非流动负债 | | | | 199.16 | 213.60 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 960.07 | 1,291.62 | 1,144.81 | 856.16 | 448.63 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | 205.49 | 202.77 | 200.97 | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 69,124.23 | 64,961.01 | 55,179.06 | 58,645.47 | 51,508.65 | | 所有者权益(或股东权益): | | 少数股东权益 | 19,155.13 | 19,053.32 | 18,811.42 | 20,228.62 | 20,007.95 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 31,680.49 | 31,680.49 | 31,680.49 | 31,680.49 | 31,680.49 | | 资本公积 | 85,165.32 | 85,680.58 | 85,680.58 | 84,391.86 | 84,391.86 | | 减:库存股 | 0.00 | | | | | | 盈余公积 | 54,947.68 | 54,947.68 | 54,947.68 | 54,983.87 | 54,983.87 | | 其中:公益金 | | | | | | | 未分配利润 | 17,827.74 | 19,367.09 | 16,632.89 | 14,873.18 | 13,375.44 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 208,776.37 | 210,729.16 | 207,753.07 | 206,174.09 | 204,425.10 | | 负债与股东权益合计 | 277,900.60 | 275,690.18 | 262,932.13 | 264,819.55 | 255,933.75 |
|