 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 79,452.22 | 72,238.86 | 40,267.13 | 29,664.53 | 65,266.76 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 16,674.76 | 13,663.61 | 8,889.79 | 4,512.86 | 8,228.57 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 5,329.33 | 5,528.36 | 5,346.78 | 3,560.86 | 5,073.64 | | 预付贷款 | 1,296.38 | 1,050.63 | 2,944.95 | 867.09 | 307.15 | | 应收补贴款 | | | | | | | 其他应收款 | 4,825.74 | 4,491.60 | 721.04 | 1,014.51 | 2,795.42 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 100,210.35 | 95,528.15 | 90,417.26 | 87,017.86 | 88,301.36 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 207,788.79 | 192,501.22 | 148,586.95 | 126,637.71 | 169,972.89 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 2,524.27 | 2,397.90 | 3,125.95 | 3,071.40 | 2,950.47 | | 投资性房地产 | 1,118.91 | 1,132.62 | 1,113.34 | 1,127.05 | 1,144.82 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | 43,444.53 | | | 累计折旧 | | | | 25,576.77 | | | 固定资产净值 | | | | 17,867.76 | | | 工程物资 | | | | | | | 在建工程 | 5,839.90 | 5,568.44 | 4,461.50 | 5,147.08 | 8,017.73 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 7,477.78 | 7,541.96 | 7,604.01 | 6,746.21 | 6,807.56 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,098.14 | 991.60 | 588.59 | 488.60 | 1,001.94 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 35,091.98 | 33,894.99 | 34,489.58 | 34,411.23 | 34,865.12 | | 资产总计 | 242,880.77 | 226,396.20 | 183,076.53 | 161,048.94 | 204,838.01 | | 流动负债 | | 短期借款 | 6,000.00 | 8,500.00 | 8,500.00 | 9,000.00 | 35,200.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 3,222.94 | 4,204.39 | 5,121.18 | 5,973.73 | 3,521.65 | | 应付票据 | 100.00 | 100.00 | | | | | 应付职工薪酬 | 310.94 | 766.33 | 1,571.19 | 1,557.02 | 934.55 | | 应付福利费 | | | | | | | 预收帐款 | 64,164.49 | 47,697.17 | 19,079.23 | 4,839.55 | 14,517.82 | | 其他应付款 | 26,801.97 | 23,029.19 | 18,275.36 | 18,247.45 | 21,027.11 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 1,185.02 | 10,587.25 | 7,295.37 | 4,061.04 | 6,253.51 | | 未付股利 | 268.44 | 268.44 | 161.23 | 161.23 | 190.58 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 102,053.81 | 95,152.77 | 60,003.56 | 43,840.03 | 81,645.21 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | | | | | | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 102,053.81 | 95,152.77 | 60,003.56 | 43,840.03 | 81,645.21 | | 所有者权益(或股东权益): | | 少数股东权益 | 998.70 | 960.30 | 1,036.61 | 1,010.97 | 918.86 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 48,854.57 | 48,854.57 | 48,854.57 | 48,854.57 | 48,854.57 | | 资本公积 | 40,670.19 | 40,670.19 | 40,305.86 | 40,305.86 | 40,457.14 | | 减:库存股 | | | | | | | 盈余公积 | 20,222.56 | 20,222.56 | 18,239.40 | 18,239.40 | 18,066.24 | | 其中:公益金 | | | | | | | 未分配利润 | 30,080.94 | 20,535.81 | 14,636.53 | 8,798.12 | 14,896.01 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 140,826.96 | 131,243.43 | 123,072.97 | 117,208.91 | 123,192.81 | | 负债与股东权益合计 | 242,880.77 | 226,396.20 | 183,076.53 | 161,048.94 | 204,838.01 |
|