 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 127,555.72 | 135,641.13 | 137,606.09 | 119,584.12 | 120,381.08 | | 交易性金融资产 | 5,355.86 | 3,685.24 | 4,519.33 | 7,451.79 | 1,341.06 | | 短期投资 | | | | | | | 应收票据 | 2,098.69 | 2,916.42 | 2,818.99 | 2,930.20 | 3,933.30 | | 应收股利 | | | | | | | 应收利息 | 31.42 | | | 57.95 | 37.76 | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 122,304.30 | 70,023.15 | 103,144.44 | 131,194.59 | 105,682.43 | | 预付贷款 | 804.76 | 949.71 | 1,446.76 | 485.45 | 1,496.32 | | 应收补贴款 | | | | | | | 其他应收款 | 1,288.61 | 2,494.82 | 2,086.27 | 2,033.54 | 1,885.75 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 25,070.33 | 18,628.51 | 25,509.16 | 25,476.85 | 29,112.88 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 398.25 | 571.03 | | 流动资产合计 | 284,509.70 | 234,338.97 | 277,131.04 | 289,612.75 | 264,441.58 | | 长期投资: | | 可供出售金融资产 | 0.00 | | 1,141.21 | 744.94 | 734.23 | | 持有至到期投资 | 9,500.00 | | | | 234.26 | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 43,073.71 | 42,169.95 | 41,221.37 | 38,785.64 | 37,988.74 | | 投资性房地产 | 12,361.43 | 12,719.53 | 12,904.47 | 5,347.14 | 5,409.61 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 138,986.04 | | | | 138,736.87 | | 累计折旧 | | | | | 67,239.99 | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 936.47 | 423.40 | | | 334.33 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 4,821.41 | 4,895.15 | 4,978.20 | 6,128.42 | 6,386.12 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | 1.43 | 2.86 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,125.11 | 1,594.28 | 1,594.28 | 409.04 | 409.04 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 136,785.25 | 127,130.88 | 129,291.76 | 121,463.94 | 122,682.65 | | 资产总计 | 421,294.96 | 361,469.85 | 406,422.80 | 411,076.69 | 387,124.24 | | 流动负债 | | 短期借款 | 0.00 | | 346.36 | | | | 交易性金融负债 | | | | | | | 应付帐款 | 135,246.05 | 77,658.45 | 116,947.93 | 134,323.61 | 111,521.02 | | 应付票据 | 493.18 | 85.24 | 202.57 | 59.76 | 3,148.57 | | 应付职工薪酬 | 8,068.94 | 6,870.11 | 9,165.46 | 9,933.74 | 9,480.65 | | 应付福利费 | | | | | | | 预收帐款 | 2,725.11 | 2,741.10 | 3,258.85 | 2,452.16 | 4,087.83 | | 其他应付款 | 3,159.61 | 4,573.91 | 6,407.29 | 4,368.14 | 4,943.71 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 4,872.20 | 6,481.16 | 7,159.04 | 5,404.04 | 4,866.87 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 4,196.59 | 3,166.08 | 2,700.70 | 6,170.82 | 4,515.42 | | 流动负债合计 | 158,761.68 | 101,576.05 | 146,188.21 | 162,712.27 | 142,564.07 | | 非流动负债: | | 其他非流动负债 | 1,651.06 | 2,042.61 | 1,965.51 | 1,887.36 | 2,475.40 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 2,151.06 | 2,563.06 | 2,752.26 | 3,082.34 | 3,475.40 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 160,912.74 | 104,139.11 | 148,940.47 | 165,794.61 | 146,039.47 | | 所有者权益(或股东权益): | | 少数股东权益 | 24,802.34 | 24,885.73 | 25,351.29 | 23,924.52 | 23,816.04 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 125,600.01 | 125,600.01 | 125,600.01 | 125,600.01 | 125,600.01 | | 资本公积 | 87,361.22 | 87,290.42 | 88,418.63 | 88,029.79 | 88,019.08 | | 减:库存股 | | | | | | | 盈余公积 | 17,760.40 | 17,760.40 | 17,760.40 | 17,760.40 | 17,760.40 | | 其中:公益金 | | | | | | | 未分配利润 | 4,858.25 | 1,794.18 | 352.00 | -10,032.64 | -14,110.76 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 260,382.22 | 257,330.74 | 257,482.33 | 245,282.08 | 241,084.77 | | 负债与股东权益合计 | 421,294.96 | 361,469.85 | 406,422.80 | 411,076.69 | 387,124.24 |
|