 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 54,981.52 | 48,827.77 | 74,840.73 | 62,973.87 | 34,484.16 | | 交易性金融资产 | 2,170.37 | 19,902.55 | 5,747.50 | 1,578.04 | 283.48 | | 短期投资 | | | | | | | 应收票据 | 27,972.23 | 17,557.20 | 25,686.01 | 11,389.61 | 7,431.15 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 78,036.26 | 57,940.67 | 74,732.92 | 50,210.72 | 42,046.48 | | 预付贷款 | 149,768.19 | 153,735.90 | 97,110.80 | 158,025.70 | 124,362.09 | | 应收补贴款 | | | | | | | 其他应收款 | 238,799.82 | 264,589.98 | 252,824.94 | 143,172.66 | 49,719.30 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 267,325.08 | 316,974.74 | 211,786.42 | 210,096.07 | 181,811.13 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 16,600.00 | | | | | | 流动资产合计 | 835,653.46 | 879,528.81 | 742,729.32 | 637,446.68 | 440,137.79 | | 长期投资: | | 可供出售金融资产 | 86,772.10 | 71,569.38 | 82,340.24 | 75,463.34 | 35,102.06 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 47,131.39 | 47,903.05 | 47,474.44 | 49,233.30 | 52,752.95 | | 投资性房地产 | 10,500.80 | 10,579.49 | 10,713.74 | 11,912.56 | 12,007.34 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 8,893.30 | 11,536.21 | 16,989.43 | 11,134.88 | 14,715.26 | | 生产性生物资产 | | | | 95.99 | 109.76 | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 18,740.52 | 18,799.76 | 18,844.69 | 18,816.94 | 14,461.49 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 45.97 | 1,904.71 | 1,904.71 | 211.09 | 211.09 | | 开办费 | | | | | | | 长期待摊费用 | 1,347.01 | 1,289.01 | 1,211.63 | 860.57 | 821.36 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,834.31 | 2,887.15 | 2,456.86 | 2,079.13 | 5,014.79 | | 其他非流动资产 | 0.01 | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 277,471.26 | 239,001.97 | 254,414.60 | 238,292.02 | 192,390.71 | | 资产总计 | 1,113,124.73 | 1,118,530.78 | 997,143.92 | 875,738.70 | 632,528.49 | | 流动负债 | | 短期借款 | 332,814.54 | 361,982.65 | 322,853.23 | 147,647.66 | 77,300.87 | | 交易性金融负债 | 741.92 | 3,199.32 | 1,777.45 | | | | 应付帐款 | 111,010.97 | 72,087.99 | 85,334.85 | 79,159.97 | 61,112.92 | | 应付票据 | 114,193.67 | 121,818.88 | 88,953.56 | 146,593.77 | 127,341.84 | | 应付职工薪酬 | 6,823.50 | 7,812.84 | 8,577.67 | 7,584.04 | 7,006.48 | | 应付福利费 | | | | | | | 预收帐款 | 145,315.50 | 200,029.45 | 133,131.30 | 190,041.33 | 166,419.45 | | 其他应付款 | 23,394.77 | 28,803.47 | 23,091.87 | 21,168.80 | 18,512.49 | | 一年内到期的非流动负债 | | | | 100.00 | 200.00 | | 内部应付款 | | | | | | | 应交税费 | 9,539.54 | -66.98 | 9,772.40 | -10,295.21 | -10,491.89 | | 未付股利 | 990.00 | 990.00 | 2,815.00 | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 745,565.52 | 796,207.73 | 677,996.18 | 582,053.56 | 447,455.37 | | 非流动负债: | | 其他非流动负债 | | | | 1.77 | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 39,368.89 | 21,884.13 | 24,452.02 | 16,027.24 | 11,696.04 | | 长期负债: | | 长期负债 | 14,808.43 | 3,412.29 | 3,412.29 | 2,498.68 | 2,637.01 | | 应付债券 | | | | | | | 长期应付款 | 636.30 | 636.30 | 636.30 | 636.30 | 636.30 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 784,934.42 | 818,091.87 | 702,448.19 | 598,080.80 | 459,151.41 | | 所有者权益(或股东权益): | | 少数股东权益 | 28,382.28 | 26,144.37 | 24,934.24 | 21,166.12 | 20,248.72 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 49,648.60 | 49,648.60 | 49,648.60 | 49,648.60 | 45,948.60 | | 资本公积 | 139,930.39 | 129,727.35 | 137,807.04 | 143,100.26 | 45,555.17 | | 减:库存股 | | | | | | | 盈余公积 | 14,328.05 | 14,334.86 | 14,328.05 | 18,683.31 | 19,022.48 | | 其中:公益金 | | | | | 4,647.73 | | 未分配利润 | 97,751.93 | 81,582.27 | 68,590.60 | 45,456.82 | 42,862.05 | | 外币报表折算差额 | -1,850.94 | -998.54 | -612.81 | -397.22 | -259.95 | | 股东权益合计 | 328,190.31 | 300,438.91 | 294,695.72 | 277,657.90 | 173,377.09 | | 负债与股东权益合计 | 1,113,124.73 | 1,118,530.78 | 997,143.92 | 875,738.70 | 632,528.49 |
|