 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 72,435.16 | 168,029.63 | 190,584.00 | 73,813.90 | 59,115.57 | | 交易性金融资产 | | 0.00 | 850.77 | | | | 短期投资 | | | | | | | 应收票据 | | | | | | | 应收股利 | 3,211.25 | 3,211.25 | 1,611.25 | 1,611.25 | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 5,272.74 | 3,607.94 | 1,178.13 | 298.93 | 278.76 | | 预付贷款 | 7,337.98 | 10,567.11 | 193.95 | 144.73 | 235.15 | | 应收补贴款 | | | | | | | 其他应收款 | 39,711.66 | 29,633.64 | 8,989.20 | 11,108.01 | 11,732.77 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 560,054.44 | 118,279.28 | 110,690.67 | 143,164.26 | 145,018.98 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 688,023.22 | 333,328.85 | 314,097.97 | 230,141.07 | 216,381.23 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | 2,180.00 | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 31,084.01 | 38,334.21 | 38,922.57 | 38,856.63 | 42,691.77 | | 投资性房地产 | 166,478.43 | 47,536.35 | 42,759.37 | 42,950.89 | 42,278.05 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | 4,347.48 | | | 累计折旧 | | | | 2,133.00 | | | 固定资产净值 | | | | 2,214.48 | | | 工程物资 | | | | | | | 在建工程 | 38.13 | | | | | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | | | | | | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | 2,816.14 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,672.21 | 59.24 | 5,577.29 | 5,680.75 | 23.61 | | 其他非流动资产 | 4,919.25 | 352.05 | 352.05 | 352.05 | 352.05 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 266,565.72 | 103,907.47 | 89,236.92 | 90,054.81 | 90,475.87 | | 资产总计 | 954,588.95 | 437,236.31 | 403,334.88 | 320,195.87 | 306,857.10 | | 流动负债 | | 短期借款 | 120,000.00 | 115,000.00 | 110,000.00 | 50,000.00 | 65,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 40,670.14 | 43,484.58 | 8,854.32 | 2,030.67 | 2,076.04 | | 应付票据 | | 1,000.00 | | | 4,000.00 | | 应付职工薪酬 | 1,080.62 | 1,153.00 | 768.86 | 1,125.21 | 957.04 | | 应付福利费 | | | | | | | 预收帐款 | 15,089.16 | 24,201.74 | 40,714.80 | 52,833.36 | 14,803.27 | | 其他应付款 | 415,598.26 | 15,670.70 | 26,332.47 | 13,444.14 | 20,205.20 | | 一年内到期的非流动负债 | 9,671.71 | 9,907.14 | | | | | 内部应付款 | | | | | | | 应交税费 | 29,975.63 | 27,751.79 | 25,707.79 | 15,645.02 | 14,633.54 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 632,085.51 | 238,168.95 | 212,378.23 | 135,078.40 | 121,675.09 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 46,932.46 | 6,395.16 | 16,683.37 | 16,784.54 | 16,982.26 | | 长期负债: | | 长期负债 | 37,708.52 | 6,395.16 | 6,578.51 | 6,757.32 | 6,938.23 | | 应付债券 | | | | | | | 长期应付款 | 9,223.94 | | 10,104.86 | 10,027.23 | 10,044.03 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 679,017.97 | 244,564.11 | 229,061.61 | 151,862.94 | 138,657.35 | | 所有者权益(或股东权益): | | 少数股东权益 | 43,895.58 | 49,028.10 | 38,561.80 | 33,944.73 | 35,092.06 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 73,084.59 | 58,754.16 | 58,754.16 | 58,754.16 | 58,754.16 | | 资本公积 | 111,925.14 | 43,125.45 | 43,120.57 | 43,119.06 | 43,119.66 | | 减:库存股 | | | | | | | 盈余公积 | 14,928.85 | 10,677.86 | 15,259.05 | 15,259.05 | 15,630.40 | | 其中:公益金 | | | | | | | 未分配利润 | 31,736.82 | 31,086.63 | 18,577.70 | 17,255.93 | 15,603.46 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 275,570.98 | 192,672.20 | 174,273.28 | 168,332.93 | 168,199.75 | | 负债与股东权益合计 | 954,588.95 | 437,236.31 | 403,334.88 | 320,195.87 | 306,857.10 |
|