 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 21,823.86 | 21,729.53 | 26,148.91 | 26,032.99 | 19,144.98 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 472.05 | 612.17 | 1,886.93 | 433.85 | 510.50 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 25,255.58 | 27,147.82 | 20,669.64 | 31,456.32 | 28,710.36 | | 预付贷款 | 21,389.99 | 16,882.93 | 9,130.54 | 16,194.61 | 14,742.55 | | 应收补贴款 | | | | | | | 其他应收款 | 12,717.27 | 6,651.57 | 1,026.99 | 6,596.14 | 4,874.55 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 27,532.97 | 30,458.51 | 26,058.65 | 20,278.03 | 22,745.46 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 279.80 | 674.60 | 452.84 | | | | 流动资产合计 | 109,471.53 | 104,157.13 | 85,374.49 | 100,991.94 | 90,728.40 | | 长期投资: | | 可供出售金融资产 | | 110.60 | 1,426.00 | 1,467.00 | 782.00 | | 持有至到期投资 | | | | 7,260.00 | 7,260.00 | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 951.03 | 951.03 | 951.03 | 1,523.66 | 503.66 | | 投资性房地产 | 592.37 | 596.49 | 600.62 | 604.74 | 610.24 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 222,496.48 | | | | 160,800.08 | | 累计折旧 | | | | | 40,811.02 | | 固定资产净值 | | | | | 119,989.06 | | 工程物资 | 889.24 | 16.45 | 14.95 | | | | 在建工程 | 16,196.31 | 15,681.53 | 16,135.53 | 17,204.80 | 17,301.87 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 20.35 | 20.35 | | 0.80 | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 22,413.80 | 22,546.90 | 22,524.72 | 13,250.12 | 13,383.14 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 3,902.03 | 3,902.03 | 3,902.03 | 1,743.90 | 1,743.90 | | 开办费 | | | | | | | 长期待摊费用 | 825.68 | 843.53 | 861.38 | 884.30 | 896.08 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,456.72 | 1,438.98 | 1,520.01 | 806.26 | 806.26 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 201,023.02 | 202,359.70 | 207,402.27 | 162,502.38 | 163,276.21 | | 资产总计 | 310,494.54 | 306,516.83 | 292,776.76 | 263,494.32 | 254,004.60 | | 流动负债 | | 短期借款 | 107,950.00 | 114,490.10 | 101,690.10 | 85,200.00 | 80,280.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 19,401.40 | 19,055.99 | 15,685.82 | 16,244.28 | 15,564.75 | | 应付票据 | 2,485.00 | 4,303.50 | 7,754.31 | 7,889.72 | 3,576.21 | | 应付职工薪酬 | 5,442.41 | 4,973.62 | 6,291.08 | 4,074.23 | 4,117.13 | | 应付福利费 | | | | | | | 预收帐款 | 11,993.77 | 9,594.80 | 8,708.40 | 9,493.12 | 8,400.00 | | 其他应付款 | 10,323.91 | 10,184.62 | 5,959.11 | 8,800.74 | 8,821.31 | | 一年内到期的非流动负债 | 7,880.00 | 1,880.00 | 1,000.00 | | 180.00 | | 内部应付款 | | | | | | | 应交税费 | 3,879.34 | 2,023.65 | 1,686.20 | 1,968.40 | 1,466.17 | | 未付股利 | | 1.36 | 1.36 | 132.44 | 472.44 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 854.57 | 706.16 | 25.69 | | | | 流动负债合计 | 170,564.55 | 167,344.40 | 148,893.70 | 134,088.34 | 123,075.53 | | 非流动负债: | | 其他非流动负债 | 477.00 | 477.00 | 517.00 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 17,128.76 | 23,760.70 | 25,375.97 | 24,622.58 | 28,886.39 | | 长期负债: | | 长期负债 | 16,651.76 | 23,258.72 | 24,540.72 | 24,188.96 | 28,678.82 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 187,693.31 | 191,105.10 | 174,269.67 | 158,710.92 | 151,961.92 | | 所有者权益(或股东权益): | | 少数股东权益 | 27,728.15 | 25,197.14 | 27,308.10 | 13,724.23 | 12,641.63 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 39,590.23 | 39,590.23 | 39,590.23 | 39,590.23 | 39,590.23 | | 资本公积 | 26,409.62 | 26,453.90 | 27,324.42 | 26,828.00 | 26,356.19 | | 减:库存股 | | | | | | | 盈余公积 | 5,372.26 | 5,372.26 | 5,372.26 | 5,524.22 | 5,524.22 | | 其中:公益金 | | | | | | | 未分配利润 | 23,700.98 | 18,798.19 | 18,912.08 | 19,116.72 | 17,930.41 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 122,801.24 | 115,411.73 | 118,507.09 | 104,783.40 | 102,042.68 | | 负债与股东权益合计 | 310,494.54 | 306,516.83 | 292,776.76 | 263,494.32 | 254,004.60 |
|