 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 8,252.81 | 28,331.36 | 10,309.79 | 12,389.83 | 9,435.43 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | | 1,546.04 | 162.67 | 3,008.40 | 1,673.97 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 4,728.78 | 6,418.28 | 6,299.49 | 6,048.71 | 6,938.09 | | 预付贷款 | 3,360.33 | 2,793.78 | 3,034.12 | 3,820.72 | 5,561.28 | | 应收补贴款 | | | | | | | 其他应收款 | 1,604.23 | 2,814.65 | 1,931.96 | 863.50 | 3,026.65 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 29,027.06 | 33,582.39 | 30,648.58 | 31,258.64 | 31,209.61 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 46,973.20 | 75,486.50 | 52,386.60 | 57,389.80 | 57,845.03 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 6,866.95 | 6,866.95 | 6,866.70 | 26,527.29 | 26,527.29 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | 168,061.81 | | 累计折旧 | | | | | 60,302.94 | | 固定资产净值 | | | | | | | 工程物资 | 11.92 | 11.92 | 11.92 | 11.99 | 12.02 | | 在建工程 | 2,242.42 | 2,143.38 | 2,284.87 | 3,840.33 | 3,684.99 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | 0.13 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 9,819.77 | 9,879.41 | 9,939.03 | 17,509.11 | 10,084.61 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | 2,634.97 | 2,742.97 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | | | | | | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 122,537.14 | 125,158.55 | 127,386.24 | 155,825.20 | 150,090.81 | | 资产总计 | 169,510.34 | 200,645.05 | 179,772.84 | 213,214.99 | 207,935.84 | | 流动负债 | | 短期借款 | 55,161.04 | 78,161.04 | 62,471.04 | 62,310.00 | 67,287.18 | | 交易性金融负债 | | | | | | | 应付帐款 | 23,838.82 | 28,267.13 | 22,897.90 | 36,182.57 | 25,570.15 | | 应付票据 | 11,321.54 | 11,905.00 | 9,180.00 | 16,001.13 | 19,436.64 | | 应付职工薪酬 | 4,857.26 | 5,366.78 | 5,217.91 | 632.61 | 694.39 | | 应付福利费 | | | | | | | 预收帐款 | 11,912.47 | 10,681.29 | 11,719.45 | 10,902.73 | 10,360.20 | | 其他应付款 | 5,487.62 | 6,657.96 | 4,704.18 | 8,354.28 | 11,252.38 | | 一年内到期的非流动负债 | 3,230.00 | 6,230.00 | 6,230.00 | | | | 内部应付款 | | | | | | | 应交税费 | 1,033.25 | 734.38 | 1,059.15 | 837.70 | -97.41 | | 未付股利 | 9.65 | 9.65 | 9.65 | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 1,094.46 | 1,071.12 | 1,089.87 | | | | 流动负债合计 | 117,946.11 | 149,084.35 | 124,579.16 | 135,221.01 | 134,503.53 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 7,784.04 | 4,784.04 | 7,784.04 | 23,546.49 | 23,142.35 | | 长期负债: | | 长期负债 | 5,400.00 | 2,400.00 | 5,400.00 | 16,830.00 | 18,530.00 | | 应付债券 | | | | | | | 长期应付款 | 2,384.04 | 2,384.04 | 2,384.04 | 5,531.49 | 3,427.35 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 125,730.15 | 153,868.39 | 132,363.20 | 158,767.50 | 157,645.89 | | 所有者权益(或股东权益): | | 少数股东权益 | 2,223.28 | 3,124.35 | 3,287.29 | 10,313.97 | 4,399.86 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 55,728.00 | 55,728.00 | 55,728.00 | 55,728.00 | 55,728.00 | | 资本公积 | 14,247.51 | 14,247.51 | 14,247.51 | 14,826.72 | 14,826.72 | | 减:库存股 | | | | | | | 盈余公积 | 3,652.96 | 3,652.96 | 3,652.96 | 3,652.96 | 3,652.96 | | 其中:公益金 | | | | | | | 未分配利润 | -32,071.56 | -29,976.16 | -29,506.13 | -30,074.17 | -28,317.60 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 43,780.19 | 46,776.66 | 47,409.64 | 54,447.49 | 50,289.95 | | 负债与股东权益合计 | 169,510.34 | 200,645.05 | 179,772.84 | 213,214.99 | 207,935.84 |
|