 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 175,842.21 | 169,642.30 | 212,951.81 | 170,626.09 | 156,792.92 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 21,831.16 | 23,543.95 | 33,103.71 | 43,344.66 | 32,065.81 | | 应收股利 | 478.82 | 8.75 | 8.75 | | 426.21 | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 176,185.41 | 124,268.92 | 121,215.07 | 123,406.31 | 114,853.33 | | 预付贷款 | 14,994.14 | 25,735.74 | 23,529.97 | 20,529.01 | 13,172.80 | | 应收补贴款 | | | | | | | 其他应收款 | 7,995.42 | 10,532.47 | 9,292.81 | 12,619.32 | 15,865.82 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 152,284.38 | 149,826.04 | 132,483.08 | 123,555.74 | 135,729.54 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 549,611.54 | 503,558.16 | 532,585.20 | 494,081.13 | 468,906.42 | | 长期投资: | | 可供出售金融资产 | 0.00 | 1,409.92 | 1,409.92 | | | | 持有至到期投资 | 0.00 | 0.30 | 0.30 | 0.30 | 0.30 | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 9,429.93 | 9,412.29 | 8,019.87 | 7,994.38 | 7,711.11 | | 投资性房地产 | 2,576.02 | 2,609.35 | 3,445.03 | 3,461.87 | 3,500.69 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 153,146.34 | | | | 110,285.36 | | 累计折旧 | | | | | 36,537.52 | | 固定资产净值 | | | | | 73,747.84 | | 工程物资 | | | | | | | 在建工程 | 19,308.61 | 14,622.36 | 13,808.41 | 42,647.72 | 35,209.78 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 20,703.39 | 20,857.24 | 21,023.84 | 17,203.93 | 16,682.81 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 7,582.62 | 7,582.62 | 7,582.62 | 7,214.83 | 6,668.82 | | 开办费 | | | | | | | 长期待摊费用 | 3,180.23 | 672.25 | 300.63 | 605.89 | 642.07 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 3,880.33 | 3,860.67 | 3,989.69 | 3,858.41 | 3,847.33 | | 其他非流动资产 | | | | 68.84 | 68.84 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 174,900.14 | 171,367.82 | 171,884.61 | 156,459.21 | 148,069.29 | | 资产总计 | 724,511.68 | 674,925.98 | 704,469.81 | 650,540.33 | 616,975.71 | | 流动负债 | | 短期借款 | 26,249.11 | 21,257.88 | 21,283.71 | 10,800.00 | 12,300.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 216,304.95 | 187,306.47 | 190,329.10 | 184,408.02 | 180,743.22 | | 应付票据 | 177,679.23 | 170,970.94 | 190,589.09 | 174,893.10 | 159,024.03 | | 应付职工薪酬 | 10,755.89 | 9,323.95 | 12,776.57 | 11,834.02 | 10,836.05 | | 应付福利费 | | | | | | | 预收帐款 | 20,487.68 | 24,575.93 | 33,859.03 | 30,673.35 | 26,765.86 | | 其他应付款 | 23,665.90 | 25,478.72 | 19,958.97 | 44,683.24 | 43,015.99 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 586.78 | -5,518.47 | 5,634.42 | 2,402.08 | -366.99 | | 未付股利 | 8,939.90 | 1,635.05 | 404.05 | 3,324.05 | 7,124.05 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 499.97 | 2,545.70 | 555.00 | | | | 流动负债合计 | 485,169.40 | 437,576.15 | 475,389.95 | 463,017.86 | 439,442.21 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 22,754.00 | 16,875.77 | 19,693.28 | 195.00 | 195.00 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 507,923.41 | 454,451.92 | 495,083.23 | 463,212.86 | 439,637.21 | | 所有者权益(或股东权益): | | 少数股东权益 | 81,187.57 | 86,842.60 | 85,856.44 | 76,029.55 | 72,812.83 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 44,259.71 | 29,506.47 | 29,506.47 | 29,506.47 | 29,506.47 | | 资本公积 | 29,789.96 | 30,788.00 | 30,788.00 | 30,657.38 | 30,642.41 | | 减:库存股 | | | | | | | 盈余公积 | 12,761.28 | 12,761.28 | 12,761.28 | 18,703.12 | 18,703.12 | | 其中:公益金 | | | | | | | 未分配利润 | 48,589.75 | 60,575.71 | 50,474.39 | 32,430.95 | 25,673.66 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 216,588.27 | 220,474.06 | 209,386.58 | 187,327.47 | 177,338.50 | | 负债与股东权益合计 | 724,511.68 | 674,925.98 | 704,469.81 | 650,540.33 | 616,975.71 |
|