 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 118,554.14 | 116,523.86 | 130,644.20 | 182,971.45 | 155,313.05 | | 交易性金融资产 | | 14.10 | 14.10 | 100.93 | 101.08 | | 短期投资 | | | | | | | 应收票据 | | | | | | | 应收股利 | 3,466.50 | 3,263.74 | 3,263.74 | | | | 应收利息 | 1,201.51 | 1,055.57 | 1,055.57 | 523.29 | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 6,593.70 | 322.45 | 759.82 | 1,265.85 | 875.40 | | 预付贷款 | 11,119.73 | 10,681.85 | 111,988.69 | 25,135.50 | 23,997.69 | | 应收补贴款 | | | | | | | 其他应收款 | 5,526.31 | 7,098.00 | 26,880.04 | 11,731.74 | 12,446.49 | | 一年内到期的非流动资产 | | 12,000.00 | 12,000.00 | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 687,480.87 | 705,219.92 | 513,146.99 | 516,300.89 | 500,871.99 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 833,942.76 | 856,179.48 | 799,753.15 | 738,029.66 | 693,605.70 | | 长期投资: | | 可供出售金融资产 | 11,275.26 | 11,670.79 | 12,381.13 | 36,059.34 | 24,165.06 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 21,955.64 | 22,301.72 | 20,270.75 | 34,210.69 | 34,311.15 | | 投资性房地产 | 90,303.43 | 97,734.80 | 83,149.19 | 67,293.61 | 68,169.75 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 25,609.45 | | | | 24,260.29 | | 累计折旧 | | | | | 6,715.87 | | 固定资产净值 | | | | | 17,544.42 | | 工程物资 | | | | | | | 在建工程 | 15.28 | 15.28 | | 23.09 | 12.35 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 1,806.34 | 1,816.27 | 1,824.03 | 4,266.93 | 4,278.01 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 352.12 | 337.24 | 362.33 | 371.58 | 412.42 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 5,237.61 | 6,100.82 | 9,885.12 | 5,864.39 | 8,693.39 | | 其他非流动资产 | 25,000.00 | 25,000.00 | 25,000.00 | 4,834.29 | 5,116.72 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 173,148.14 | 182,537.60 | 170,532.99 | 210,765.82 | 186,703.28 | | 资产总计 | 1,007,090.90 | 1,038,717.08 | 970,286.13 | 948,795.48 | 880,308.97 | | 流动负债 | | 短期借款 | 139,297.50 | 162,297.50 | 143,000.00 | 181,000.00 | 181,500.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 20,659.00 | 19,158.72 | 21,796.52 | 31,280.74 | 37,302.47 | | 应付票据 | | | | | | | 应付职工薪酬 | 1,325.00 | 1,716.37 | 2,679.41 | 3,768.72 | 4,473.48 | | 应付福利费 | | | | | | | 预收帐款 | 109,565.66 | 100,351.23 | 105,783.46 | 59,945.24 | 54,166.07 | | 其他应付款 | 39,431.40 | 46,688.44 | 49,973.67 | 35,367.39 | 37,209.05 | | 一年内到期的非流动负债 | 80,255.21 | 37,000.00 | 32,202.43 | 30,000.00 | 30,000.00 | | 内部应付款 | | | | | | | 应交税费 | 35,130.72 | 47,134.20 | 56,281.05 | 54,612.50 | 51,014.94 | | 未付股利 | 4,412.18 | 435.51 | 105.51 | 105.51 | 129.62 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 430,463.08 | 414,781.97 | 411,822.03 | 396,401.82 | 396,117.32 | | 非流动负债: | | 其他非流动负债 | 30,920.00 | 30,920.00 | 10,920.00 | 10,920.00 | 10,920.00 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 233,276.12 | 275,630.37 | 219,079.63 | 210,734.73 | 158,576.04 | | 长期负债: | | 长期负债 | 196,338.96 | 238,594.33 | 205,321.90 | 188,800.00 | 140,800.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 663,739.20 | 690,412.34 | 630,901.66 | 607,136.54 | 554,693.36 | | 所有者权益(或股东权益): | | 少数股东权益 | 35,842.97 | 51,257.04 | 49,568.93 | 50,061.50 | 49,442.74 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 108,803.00 | 108,803.00 | 90,669.16 | 90,669.16 | 90,669.16 | | 资本公积 | 12,606.90 | 13,552.45 | 12,255.20 | 47,252.99 | 39,167.49 | | 减:库存股 | 0.00 | | | | | | 盈余公积 | 31,394.58 | 28,724.53 | 31,394.58 | 38,991.93 | 38,991.93 | | 其中:公益金 | | | | | | | 未分配利润 | 154,704.25 | 145,967.73 | 155,496.60 | 114,683.36 | 107,344.29 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 343,351.70 | 348,304.74 | 339,384.48 | 341,658.94 | 325,615.61 | | 负债与股东权益合计 | 1,007,090.90 | 1,038,717.08 | 970,286.13 | 948,795.48 | 880,308.97 |
|