 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 13,618.87 | 12,093.09 | 11,574.09 | 10,432.80 | 15,828.56 | | 交易性金融资产 | | | | | 0.00 | | 短期投资 | | | | | | | 应收票据 | 9,317.03 | 10,419.22 | 8,105.60 | 5,808.99 | 5,594.70 | | 应收股利 | | | | 22.90 | 0.00 | | 应收利息 | | | | | 0.00 | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 73,563.65 | 78,075.96 | 72,523.25 | 74,248.59 | 66,052.85 | | 预付贷款 | 11,347.35 | 10,128.07 | 9,730.40 | 7,704.04 | 8,621.13 | | 应收补贴款 | | | | | | | 其他应收款 | 3,535.35 | 2,862.18 | 3,626.57 | 2,653.70 | 2,868.01 | | 一年内到期的非流动资产 | 621.16 | 708.44 | | | 0.00 | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 146,761.50 | 135,176.98 | 120,044.81 | 119,580.71 | 123,416.93 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | 0.00 | | 流动资产合计 | 258,764.90 | 249,463.94 | 225,604.73 | 220,451.73 | 222,382.17 | | 长期投资: | | 可供出售金融资产 | | | | | 0.00 | | 持有至到期投资 | | | | | 0.00 | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 6,903.80 | 6,708.64 | 6,222.23 | 5,754.08 | 8,996.77 | | 投资性房地产 | | | | | 0.00 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | 76.27 | 246.99 | 76.50 | | 在建工程 | 70,847.94 | 63,868.20 | 140,096.56 | 156,129.88 | 117,356.03 | | 生产性生物资产 | | | | | 0.00 | | 油气资产 | | | | | 0.00 | | 固定资产清理 | | | | | 0.00 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 45,998.05 | 46,402.38 | 45,185.85 | 45,542.63 | 46,006.58 | | 递延资产 | | | | | | | 开发支出 | | | | | 0.00 | | 商誉 | 7,467.83 | 7,467.83 | 2,965.62 | 2,965.62 | 0.00 | | 开办费 | | | | | | | 长期待摊费用 | 8,900.49 | 8,456.06 | 7,911.29 | 7,261.65 | 6,905.28 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 3,838.25 | 3,903.30 | 1,315.01 | 1,545.93 | 1,745.71 | | 其他非流动资产 | | | | | 0.00 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 705,994.04 | 696,753.51 | 656,228.55 | 626,372.28 | 588,659.10 | | 资产总计 | 964,758.94 | 946,217.45 | 881,833.28 | 846,824.01 | 811,041.27 | | 流动负债 | | 短期借款 | 169,096.43 | 150,621.23 | 120,715.92 | 126,000.94 | 114,008.85 | | 交易性金融负债 | | | | | 0.00 | | 应付帐款 | 34,583.28 | 39,739.39 | 25,096.23 | 28,341.45 | 34,545.91 | | 应付票据 | 34,041.88 | 40,136.36 | 68,602.17 | 50,768.29 | 41,300.06 | | 应付职工薪酬 | 2,590.00 | 6,440.14 | 4,721.08 | 2,925.75 | 1,308.13 | | 应付福利费 | | | | | | | 预收帐款 | 2,237.87 | 2,638.12 | 3,797.53 | 1,767.27 | 2,219.30 | | 其他应付款 | 14,466.84 | 15,583.14 | 15,498.26 | 10,446.40 | 13,052.63 | | 一年内到期的非流动负债 | 53,800.00 | 31,620.00 | 26,680.00 | 32,180.00 | 25,690.00 | | 内部应付款 | | | | | | | 应交税费 | 1,137.92 | -2,614.29 | -3,303.24 | -4,287.28 | -2,641.70 | | 未付股利 | 50,074.66 | | | 11,826.88 | 0.00 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | 0.00 | | 流动负债合计 | 362,769.65 | 285,047.97 | 262,135.09 | 260,616.88 | 230,029.80 | | 非流动负债: | | 其他非流动负债 | | | | | 0.00 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 279,820.00 | 308,520.00 | 298,920.00 | 290,150.00 | 280,400.00 | | 长期负债: | | 长期负债 | 279,820.00 | 308,520.00 | 298,920.00 | 290,150.00 | 280,400.00 | | 应付债券 | | | | | 0.00 | | 长期应付款 | | | | | 0.00 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 642,589.65 | 593,567.97 | 561,055.09 | 550,766.88 | 510,429.80 | | 所有者权益(或股东权益): | | 少数股东权益 | | | | | 0.00 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 100,149.32 | 100,149.32 | 100,149.32 | 100,149.32 | 100,149.32 | | 资本公积 | 19,932.62 | 19,932.62 | 19,881.49 | 19,881.49 | 19,881.49 | | 减:库存股 | | | | | 0.00 | | 盈余公积 | 29,628.24 | 29,628.24 | 46,681.36 | 46,681.36 | 46,681.36 | | 其中:公益金 | | | | | | | 未分配利润 | 169,531.50 | 200,552.55 | 150,586.42 | 126,538.84 | 131,926.71 | | 外币报表折算差额 | 2,927.60 | 2,386.75 | 3,479.61 | 2,806.12 | 1,972.59 | | 股东权益合计 | 322,169.29 | 352,649.48 | 320,778.20 | 296,057.13 | 300,611.47 | | 负债与股东权益合计 | 964,758.94 | 946,217.45 | 881,833.28 | 846,824.01 | 811,041.27 |
|