 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 58,579.30 | 51,255.67 | 41,416.42 | 47,672.08 | 44,089.43 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | | | | | | | 应收股利 | 1,124.37 | 661.66 | 961.66 | 1,339.79 | 462.02 | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 4,844.91 | 4,560.60 | 4,500.32 | 3,686.14 | 4,864.33 | | 预付贷款 | 4,574.94 | 4,949.70 | 4,781.53 | 3,120.41 | 1,843.14 | | 应收补贴款 | | | | | | | 其他应收款 | 2,939.77 | 5,658.13 | 6,139.40 | 7,684.53 | 7,216.13 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 5,305.73 | 4,227.46 | 4,269.09 | 2,993.70 | 4,229.75 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 423.07 | 423.07 | 423.07 | 423.07 | 423.07 | | 流动资产合计 | 77,792.09 | 71,736.29 | 62,491.50 | 66,919.72 | 63,127.87 | | 长期投资: | | 可供出售金融资产 | 13,564.53 | 16,942.96 | 21,774.23 | 7,845.65 | 6,055.44 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 69,201.07 | 78,785.36 | 76,378.52 | 66,167.55 | 61,262.57 | | 投资性房地产 | 2,171.77 | 2,182.83 | 2,193.89 | 2,204.95 | 2,216.01 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 189,423.74 | | | | 178,426.27 | | 累计折旧 | | | | | 89,159.26 | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 73.05 | 1,329.14 | 402.74 | 185.62 | 173.52 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | 89.52 | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 13,653.01 | 13,686.52 | 13,720.02 | 12,222.25 | 12,255.86 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 11.01 | 11.34 | 11.66 | 6.59 | 8.96 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 197.51 | 199.47 | 201.33 | 2,979.49 | 2,980.71 | | 其他非流动资产 | 3,218.57 | 3,719.16 | 3,719.16 | 2,115.33 | 2,115.33 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 187,309.22 | 200,106.95 | 204,182.48 | 181,561.44 | 176,117.33 | | 资产总计 | 265,101.31 | 271,843.24 | 266,673.97 | 248,481.16 | 239,245.19 | | 流动负债 | | 短期借款 | 3,000.00 | | | 2,500.00 | 3,500.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 6,517.89 | 5,889.41 | 6,227.38 | 1,403.39 | 2,161.74 | | 应付票据 | | | | | | | 应付职工薪酬 | 11,247.10 | 9,997.01 | 10,026.04 | 4,709.47 | 4,363.07 | | 应付福利费 | | | | | | | 预收帐款 | 9,891.60 | 9,059.83 | 9,207.08 | 5,831.44 | 5,141.80 | | 其他应付款 | 25,500.67 | 24,100.12 | 23,567.73 | 41,543.66 | 42,088.06 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 3,331.50 | 2,345.90 | 1,659.21 | 2,590.77 | 2,638.65 | | 未付股利 | 10,653.83 | 5,508.67 | 5,604.29 | 5,518.30 | 5,979.32 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 70,142.60 | 56,900.93 | 56,291.73 | 64,097.02 | 65,872.64 | | 非流动负债: | | 其他非流动负债 | 5,262.83 | 5,268.67 | 5,273.75 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 8,135.76 | 8,986.21 | 10,346.10 | 4,841.55 | 4,489.90 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 78,278.36 | 65,887.14 | 66,637.83 | 68,938.57 | 70,362.54 | | 所有者权益(或股东权益): | | 少数股东权益 | 19,269.45 | 22,878.48 | 21,369.95 | 19,523.91 | 18,133.26 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 55,161.01 | 55,161.01 | 55,161.01 | 55,161.01 | 55,161.01 | | 资本公积 | 46,611.55 | 49,137.75 | 53,188.38 | 41,010.68 | 39,604.09 | | 减:库存股 | | | | | | | 盈余公积 | 18,131.86 | 15,283.75 | 15,283.75 | 26,336.43 | 26,336.43 | | 其中:公益金 | | | | | | | 未分配利润 | 47,649.08 | 63,495.11 | 55,033.06 | 37,510.56 | 29,647.86 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 186,822.95 | 205,956.10 | 200,036.14 | 179,542.59 | 168,882.66 | | 负债与股东权益合计 | 265,101.31 | 271,843.24 | 266,673.97 | 248,481.16 | 239,245.19 |
|