 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 69,774.04 | 49,859.55 | 63,043.96 | 57,032.58 | 77,004.69 | | 交易性金融资产 | 833.05 | | | | 217.46 | | 短期投资 | | | | | | | 应收票据 | | | | | | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 274.56 | 444.52 | 270.17 | 67.34 | | | 预付贷款 | 65.00 | 105.00 | 90.00 | 81,009.39 | 106,872.51 | | 应收补贴款 | | | | | | | 其他应收款 | 298.53 | 322.31 | 12,770.42 | 3,587.93 | 1,959.29 | | 一年内到期的非流动资产 | 32,384.09 | 57,684.71 | 71,061.40 | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 262,237.57 | 282,800.21 | 287,918.04 | 203,567.10 | 167,348.33 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 365,866.85 | 391,216.30 | 435,153.98 | 345,264.35 | 353,402.29 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 16,951.23 | 16,694.83 | 16,555.86 | 8,551.83 | 8,552.00 | | 投资性房地产 | 4,949.64 | 4,998.30 | 5,043.83 | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 793.60 | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 16.12 | 16.12 | 16.12 | 16.12 | 26.92 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | 0.03 | 7.91 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 30.10 | 30.56 | 31.81 | 31.14 | 24.05 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 194.98 | 216.63 | 222.06 | 162.20 | 172.34 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,434.13 | 1,344.18 | 1,324.25 | 410.14 | 378.17 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 24,125.62 | 23,860.22 | 23,745.08 | 10,134.55 | 9,988.59 | | 资产总计 | 389,992.47 | 415,076.52 | 458,899.06 | 355,398.90 | 363,390.87 | | 流动负债 | | 短期借款 | 30,000.00 | 35,000.00 | 40,000.00 | 43,000.00 | 25,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 14,011.59 | 3,626.84 | 7,797.57 | 171.06 | 12,364.35 | | 应付票据 | | | | | | | 应付职工薪酬 | 70.05 | 236.30 | 430.36 | 212.37 | 251.88 | | 应付福利费 | | | | | | | 预收帐款 | 30,080.61 | 61,839.73 | 61,835.26 | 40,919.27 | 46,394.70 | | 其他应付款 | 2,035.43 | 1,788.72 | 2,067.07 | 6,279.83 | 1,965.23 | | 一年内到期的非流动负债 | | | | | 22,000.00 | | 内部应付款 | | | | | | | 应交税费 | 3,109.03 | -3,052.88 | -1,136.19 | -949.69 | 1,521.70 | | 未付股利 | | | | | 6,717.99 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 79,622.17 | 99,612.18 | 111,296.12 | 89,632.83 | 116,215.84 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 43,996.32 | 49,592.17 | 37,766.39 | 20,609.83 | 12,196.69 | | 长期负债: | | 长期负债 | 35,000.00 | 35,000.00 | 20,000.00 | 20,000.00 | 12,000.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 123,618.50 | 149,204.35 | 149,062.51 | 110,242.66 | 128,412.54 | | 所有者权益(或股东权益): | | 少数股东权益 | 4,785.00 | 4,800.00 | 9,526.64 | 4,925.88 | 4,758.31 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 44,786.60 | 44,786.60 | 44,786.60 | 44,786.60 | 44,786.60 | | 资本公积 | 80,800.61 | 99,018.13 | 118,185.66 | 69,175.99 | 69,175.99 | | 减:库存股 | | | | | | | 盈余公积 | 70,123.61 | 70,123.61 | 70,123.61 | 64,889.16 | 64,889.16 | | 其中:公益金 | | | | | | | 未分配利润 | 65,878.16 | 47,143.83 | 67,214.04 | 61,378.61 | 51,368.28 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 266,373.97 | 265,872.17 | 309,836.55 | 245,156.24 | 234,978.34 | | 负债与股东权益合计 | 389,992.47 | 415,076.52 | 458,899.06 | 355,398.90 | 363,390.87 |
|