 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 80,577.05 | 106,861.95 | 119,545.19 | 107,174.34 | 97,837.79 | | 交易性金融资产 | 919.72 | 968.28 | 7,424.04 | 6,289.06 | 4,475.26 | | 短期投资 | | | | | | | 应收票据 | 372.25 | 292.11 | 494.64 | 460.50 | 83.50 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 26,917.14 | 22,194.01 | 18,459.15 | 18,871.26 | 18,446.96 | | 预付贷款 | 8,369.71 | 7,615.36 | 9,154.31 | 8,541.22 | 12,240.81 | | 应收补贴款 | | | | | | | 其他应收款 | 6,700.24 | 6,438.52 | 13,174.45 | 6,918.82 | 6,806.52 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 47,743.60 | 48,481.07 | 43,935.08 | 42,069.70 | 41,702.63 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 33.34 | | 26.59 | 13.95 | 19.91 | | 流动资产合计 | 171,633.05 | 192,851.30 | 212,213.46 | 190,338.85 | 181,613.38 | | 长期投资: | | 可供出售金融资产 | 5,171.00 | 5,807.39 | | | | | 持有至到期投资 | | | | 0.00 | 6,218.83 | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 163,400.96 | 146,370.67 | 109,631.41 | 107,039.10 | 117,212.18 | | 投资性房地产 | 8,981.54 | 9,567.87 | 8,708.70 | 8,777.87 | 8,975.54 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | 300,499.83 | | | 累计折旧 | | | | 94,405.79 | | | 固定资产净值 | | | | 206,094.04 | | | 工程物资 | | | 107.36 | 109.13 | 113.42 | | 在建工程 | 24,130.34 | 24,507.73 | 27,605.89 | 25,208.96 | 21,219.12 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 8,849.67 | 9,411.73 | 7,831.43 | 7,890.58 | 5,054.09 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 146.65 | 157.31 | 32.97 | 1.88 | 2.50 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 743.60 | 1,031.08 | 2,212.76 | 2,212.76 | 2,764.34 | | 其他非流动资产 | | | 3,319.48 | 3,373.71 | 3,386.49 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 651,668.49 | 625,597.58 | 560,596.05 | 547,921.13 | 557,949.09 | | 资产总计 | 823,301.55 | 818,448.88 | 772,809.51 | 738,259.98 | 739,562.48 | | 流动负债 | | 短期借款 | 135,000.00 | 138,643.74 | 141,666.99 | 114,490.00 | 138,690.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 26,253.08 | 28,078.58 | 20,160.22 | 18,557.86 | 25,165.68 | | 应付票据 | 2,248.79 | 3,038.23 | 6,740.29 | 8,706.29 | 2,617.26 | | 应付职工薪酬 | 4,744.11 | 5,735.09 | 5,371.40 | 5,307.10 | 4,128.72 | | 应付福利费 | | | | | | | 预收帐款 | 64,011.82 | 65,509.67 | 59,190.43 | 56,215.80 | 52,830.19 | | 其他应付款 | 41,570.35 | 40,068.23 | 30,109.32 | 37,959.60 | 33,266.08 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | -4,084.30 | -5,982.81 | -5,548.59 | -7,083.69 | -6,842.97 | | 未付股利 | 100.96 | 100.96 | 100.96 | 100.96 | 100.96 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 136,707.90 | 128,944.32 | 964.05 | | 1,048.76 | | 流动负债合计 | 407,610.15 | 404,621.58 | 258,780.86 | 234,253.91 | 251,004.66 | | 非流动负债: | | 其他非流动负债 | | | 120,873.67 | 118,350.83 | 112,180.65 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 104,943.64 | 108,550.67 | 233,966.37 | 229,508.94 | 229,341.89 | | 长期负债: | | 长期负债 | 98,882.55 | 102,364.09 | 106,860.72 | 104,920.65 | 110,926.36 | | 应付债券 | | | | | | | 长期应付款 | 3,731.05 | 3,731.05 | | | 3,731.05 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 512,553.79 | 513,172.25 | 492,747.23 | 463,762.85 | 480,346.56 | | 所有者权益(或股东权益): | | 少数股东权益 | 72,566.22 | 70,253.36 | 77,678.51 | 76,520.50 | 71,804.87 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 124,611.35 | 124,611.35 | 124,611.35 | 124,611.35 | 92,304.70 | | 资本公积 | 58,352.21 | 60,622.13 | 23,775.89 | 23,775.89 | 42,236.83 | | 减:库存股 | | | | | | | 盈余公积 | 20,826.13 | 20,826.13 | 30,871.90 | 30,871.90 | 30,871.90 | | 其中:公益金 | | | | | | | 未分配利润 | 34,391.84 | 28,963.67 | 23,124.64 | 18,717.49 | 21,997.62 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 310,747.75 | 305,276.63 | 280,062.28 | 274,497.13 | 259,215.92 | | 负债与股东权益合计 | 823,301.55 | 818,448.88 | 772,809.51 | 738,259.98 | 739,562.48 |
|