 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 140,079.11 | 95,136.29 | 105,271.78 | 96,161.02 | 97,104.37 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 38,032.62 | 33,697.12 | 26,037.04 | 23,159.17 | 30,837.88 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 81,662.33 | 62,529.48 | 58,404.43 | 74,539.92 | 85,112.21 | | 预付贷款 | 66,082.37 | 45,525.89 | 29,124.35 | 57,369.75 | 83,560.76 | | 应收补贴款 | | | | | | | 其他应收款 | 23,162.44 | 12,133.18 | 12,115.99 | 60,698.03 | 31,516.59 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 131,841.28 | 124,535.70 | 131,713.93 | 121,910.14 | 113,981.47 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 480,860.15 | 373,557.66 | 362,667.52 | 433,838.02 | 442,113.27 | | 长期投资: | | 可供出售金融资产 | 20,732.28 | 25,606.36 | 31,954.58 | 20,774.78 | 14,115.01 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 19,622.43 | 22,074.96 | 22,792.69 | 24,872.57 | 23,410.50 | | 投资性房地产 | 14,676.23 | 14,803.24 | 14,965.37 | 14,724.90 | 13,623.03 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 488,487.89 | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 145.65 | 137.50 | 59.25 | 222.21 | 215.12 | | 在建工程 | 48,605.44 | 32,183.75 | 30,702.51 | 58,929.20 | 6,253.58 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 6.51 | -74.10 | | 72.39 | 10.96 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 38,597.20 | 36,371.95 | 33,180.65 | 14,339.46 | 14,488.72 | | 递延资产 | | | | | | | 开发支出 | 14.20 | 14.20 | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 340.46 | 204.24 | 228.50 | 928.60 | 992.22 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | | | | 1,181.54 | 1,247.85 | | 其他非流动资产 | 1,861.95 | 1,988.05 | 1,988.30 | 78.66 | 78.66 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 409,336.94 | 402,059.38 | 409,101.10 | 356,664.59 | 302,121.70 | | 资产总计 | 890,197.09 | 775,617.04 | 771,768.62 | 790,502.62 | 744,234.98 | | 流动负债 | | 短期借款 | 277,631.68 | 246,170.01 | 228,384.75 | 245,849.86 | 224,644.63 | | 交易性金融负债 | | | | | | | 应付帐款 | 101,936.76 | 88,715.17 | 89,287.44 | 77,456.07 | 82,258.61 | | 应付票据 | 15,773.67 | 4,108.61 | 7,316.18 | 15,715.71 | 19,331.06 | | 应付职工薪酬 | 528.33 | 533.40 | 498.37 | 1,350.80 | 1,267.95 | | 应付福利费 | | | | | | | 预收帐款 | 17,590.92 | 12,526.27 | 15,840.77 | 15,145.12 | 14,081.26 | | 其他应付款 | 70,955.64 | 41,906.44 | 50,704.26 | 58,086.15 | 49,624.43 | | 一年内到期的非流动负债 | 3,411.81 | 8,411.81 | 8,411.81 | 14,879.39 | 14,879.39 | | 内部应付款 | | | | | | | 应交税费 | 10,915.48 | 11,590.61 | 10,070.45 | 15,256.14 | 14,926.31 | | 未付股利 | 1,946.31 | 694.16 | 694.16 | 704.48 | 136.44 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 501,111.75 | 414,720.20 | 411,474.66 | 444,443.72 | 421,513.89 | | 非流动负债: | | 其他非流动负债 | 8,067.04 | 6,368.18 | 2,536.59 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 159,605.46 | 125,075.66 | 125,947.63 | 124,653.02 | 120,296.28 | | 长期负债: | | 长期负债 | 138,226.81 | 104,217.31 | 107,104.09 | 107,051.75 | 103,396.45 | | 应付债券 | | | | | | | 长期应付款 | 9,151.47 | 9,151.47 | 9,381.20 | 10,282.50 | 9,381.20 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 660,717.21 | 539,795.87 | 537,422.29 | 569,096.73 | 541,810.18 | | 所有者权益(或股东权益): | | 少数股东权益 | 50,732.02 | 54,877.46 | 50,461.03 | 52,777.39 | 43,522.99 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 88,946.77 | 88,946.77 | 88,946.77 | 88,946.77 | 88,946.77 | | 资本公积 | 74,919.53 | 78,214.44 | 82,944.12 | 72,901.39 | 67,613.23 | | 减:库存股 | | | | | | | 盈余公积 | 6,535.04 | 6,522.74 | 6,522.74 | 6,378.70 | 6,374.60 | | 其中:公益金 | | | | | | | 未分配利润 | 8,346.51 | 7,259.76 | 5,471.67 | 629.97 | -4,032.80 | | 外币报表折算差额 | | | | -228.34 | | | 股东权益合计 | 229,479.88 | 235,821.17 | 234,346.33 | 221,405.89 | 202,424.80 | | 负债与股东权益合计 | 890,197.09 | 775,617.04 | 771,768.62 | 790,502.62 | 744,234.98 |
|