 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 33,186.60 | 57,250.11 | 46,331.64 | 87,618.00 | 62,918.29 | | 交易性金融资产 | 991.53 | 1,262.30 | 681.05 | 805.29 | 805.29 | | 短期投资 | | | | | | | 应收票据 | 274,131.32 | 214,125.49 | 190,252.15 | 77,740.16 | 74,781.50 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 11,491.71 | 9,333.53 | 1,074.93 | 18,262.32 | 21,561.49 | | 预付贷款 | 117,294.87 | 90,537.49 | 85,237.56 | 64,714.68 | 51,873.11 | | 应收补贴款 | | | | | | | 其他应收款 | 306.27 | 201.51 | 191.76 | 335.58 | 278.20 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 218,857.25 | 176,412.95 | 171,490.78 | 165,570.66 | 134,707.14 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 656,259.55 | 549,123.38 | 495,259.86 | 415,046.68 | 346,925.01 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | | | | | | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 671,787.13 | | | | 662,638.58 | | 累计折旧 | | | | | 137,540.80 | | 固定资产净值 | | | | | 525,097.78 | | 工程物资 | | | | | | | 在建工程 | 81,645.22 | 42,361.18 | 26,305.23 | 57,299.83 | 36,712.07 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 979.57 | 986.97 | 994.38 | 1,004.25 | 1,009.19 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 883.38 | 667.41 | 667.41 | 843.38 | 843.38 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 573,265.65 | 543,697.83 | 537,164.12 | 572,144.16 | 561,640.01 | | 资产总计 | 1,229,525.20 | 1,092,821.22 | 1,032,423.98 | 987,190.84 | 908,565.02 | | 流动负债 | | 短期借款 | 269,800.00 | 245,800.00 | 199,800.00 | 180,800.00 | 168,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 192,675.14 | 125,603.26 | 103,639.21 | 121,910.65 | 114,879.69 | | 应付票据 | 30,000.00 | 30,090.08 | 28,871.88 | 25,000.00 | 33,500.00 | | 应付职工薪酬 | 3,308.31 | 2,399.40 | 1,999.34 | 10,909.39 | 3,912.39 | | 应付福利费 | | | | | | | 预收帐款 | 97,180.51 | 71,420.90 | 95,519.50 | 60,128.44 | 48,744.47 | | 其他应付款 | 3,382.35 | 11,706.49 | 10,517.65 | 12,841.60 | 13,859.92 | | 一年内到期的非流动负债 | 103,360.00 | 73,360.00 | 40,000.00 | 22,000.00 | 9,000.00 | | 内部应付款 | | | | | | | 应交税费 | 8,810.99 | 8,877.61 | 6,970.43 | 4,854.10 | 7,665.94 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 709,644.10 | 569,257.74 | 487,318.02 | 438,444.17 | 399,562.41 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 207,000.00 | 237,014.71 | 270,374.71 | 288,360.00 | 260,360.00 | | 长期负债: | | 长期负债 | 207,000.00 | 237,000.00 | 270,360.00 | 288,360.00 | 260,360.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 916,644.10 | 806,272.44 | 757,692.72 | 726,804.17 | 659,922.41 | | 所有者权益(或股东权益): | | 少数股东权益 | | | | | | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 76,644.89 | 58,957.61 | 58,957.61 | 58,957.61 | 58,957.61 | | 资本公积 | 85,456.48 | 85,456.48 | 85,456.48 | 85,456.48 | 85,456.48 | | 减:库存股 | | | | | | | 盈余公积 | 46,803.66 | 46,803.66 | 46,803.66 | 38,825.20 | 38,825.20 | | 其中:公益金 | | | | | | | 未分配利润 | 103,976.07 | 95,331.02 | 83,513.51 | 77,147.38 | 65,403.32 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 312,881.10 | 286,548.77 | 274,731.26 | 260,386.67 | 248,642.61 | | 负债与股东权益合计 | 1,229,525.20 | 1,092,821.22 | 1,032,423.98 | 987,190.84 | 908,565.02 |
|