 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 30,917.00 | 29,390.90 | 36,687.98 | 31,595.95 | 35,455.98 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 7,587.02 | 4,453.59 | 2,844.62 | 2,090.76 | 1,606.85 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 33,159.02 | 26,924.12 | 23,632.02 | 22,752.28 | 24,146.18 | | 预付贷款 | 12,978.62 | 7,833.42 | 9,470.66 | 3,923.88 | 6,279.60 | | 应收补贴款 | | | | | | | 其他应收款 | 1,498.54 | 3,214.51 | 888.02 | 1,136.05 | 777.11 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 29,451.43 | 31,260.62 | 24,965.19 | 23,520.99 | 23,367.13 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 87.26 | 77.80 | | 流动资产合计 | 115,591.64 | 103,077.15 | 98,488.50 | 85,107.16 | 91,710.66 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 16,111.47 | 16,118.32 | 15,542.55 | 18,350.74 | 17,701.61 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 53,156.13 | | | | 45,234.31 | | 累计折旧 | | | | | 15,554.45 | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 13,279.58 | 11,787.12 | 11,121.61 | 12,128.96 | 10,766.56 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 4,002.49 | 3,875.40 | 3,913.24 | 3,952.69 | 3,966.83 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 553.95 | 534.76 | 551.46 | 517.65 | 508.88 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,101.34 | 1,026.41 | 977.96 | 965.99 | 821.18 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 69,493.43 | 67,113.27 | 64,637.82 | 65,626.38 | 63,366.92 | | 资产总计 | 185,085.06 | 170,190.43 | 163,126.32 | 150,733.54 | 155,077.58 | | 流动负债 | | 短期借款 | 27,823.00 | 26,623.00 | 24,723.00 | 23,423.00 | 22,823.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 29,842.20 | 25,318.77 | 24,987.93 | 16,736.66 | 22,606.82 | | 应付票据 | 2,660.08 | 1,865.73 | 2,911.38 | 3,787.61 | 2,872.06 | | 应付职工薪酬 | 890.38 | 781.93 | 1,032.59 | 906.40 | 837.11 | | 应付福利费 | | | | | | | 预收帐款 | 11,859.84 | 4,011.58 | 3,937.33 | 1,345.45 | 4,146.65 | | 其他应付款 | 3,233.54 | 5,014.99 | 1,849.34 | 1,278.67 | 1,026.25 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 660.97 | 199.40 | 794.99 | 800.66 | 713.08 | | 未付股利 | | 175.76 | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 76,970.01 | 63,991.16 | 60,236.55 | 48,278.44 | 55,024.97 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | | | | | | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 76,970.01 | 63,991.16 | 60,236.55 | 48,278.44 | 55,024.97 | | 所有者权益(或股东权益): | | 少数股东权益 | 13,032.46 | 12,168.31 | 11,173.60 | 10,645.48 | 10,750.05 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 28,331.62 | 28,331.62 | 28,331.62 | 28,331.62 | 28,331.62 | | 资本公积 | 31,726.42 | 32,083.75 | 32,083.75 | 34,490.32 | 34,490.32 | | 减:库存股 | | | | | | | 盈余公积 | 5,979.26 | 5,979.26 | 5,979.26 | 6,320.29 | 6,320.29 | | 其中:公益金 | | | | | | | 未分配利润 | 29,045.30 | 27,636.34 | 25,321.55 | 22,667.40 | 20,160.34 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 108,115.06 | 106,199.27 | 102,889.77 | 102,455.10 | 100,052.61 | | 负债与股东权益合计 | 185,085.06 | 170,190.43 | 163,126.32 | 150,733.54 | 155,077.58 |
|