 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 39,862.55 | 37,039.43 | 25,504.53 | 38,338.40 | 53,447.12 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 24,356.35 | 35,633.22 | 24,771.02 | 23,784.03 | 29,619.77 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 44,408.67 | 44,303.16 | 38,358.95 | 36,889.93 | 36,996.43 | | 预付贷款 | 5,806.57 | 6,785.99 | 7,975.65 | 5,581.04 | 5,308.46 | | 应收补贴款 | | | | | | | 其他应收款 | 6,256.04 | 5,959.84 | 4,808.20 | 3,833.16 | 4,035.17 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 29,481.81 | 27,007.76 | 24,145.52 | 22,994.33 | 21,447.73 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 1,911.56 | 2,178.65 | | 流动资产合计 | 150,171.98 | 156,729.39 | 125,563.87 | 133,332.45 | 153,033.34 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 17,258.79 | 17,244.62 | 17,239.97 | 13,775.46 | 13,770.33 | | 投资性房地产 | 2,732.44 | 2,752.33 | 2,772.22 | 2,792.11 | 2,812.00 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 135,952.70 | | | | 107,420.87 | | 累计折旧 | | | | | 25,743.62 | | 固定资产净值 | | | | | 81,677.25 | | 工程物资 | 117.77 | 117.72 | 117.72 | 1,418.25 | 2,057.15 | | 在建工程 | 33,268.26 | 36,973.39 | 32,618.81 | 43,311.80 | 36,530.92 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 20,254.64 | 19,465.00 | 19,786.83 | 17,755.36 | 18,145.07 | | 递延资产 | | | | | | | 开发支出 | 15,342.00 | 15,001.84 | 14,559.14 | 14,906.79 | 14,739.60 | | 商誉 | 1,450.27 | 1,450.27 | 1,450.27 | 1,939.46 | 1,939.46 | | 开办费 | | | | | | | 长期待摊费用 | 582.40 | 566.99 | 237.37 | 3.52 | 8.65 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,416.10 | 1,257.59 | 1,514.30 | 549.66 | 575.89 | | 其他非流动资产 | | | | 74.05 | 96.51 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 192,817.64 | 184,198.54 | 183,869.55 | 177,661.28 | 172,352.84 | | 资产总计 | 342,989.62 | 340,927.94 | 309,433.42 | 310,993.73 | 325,386.18 | | 流动负债 | | 短期借款 | 71,990.00 | 60,390.00 | 28,479.17 | 34,140.00 | 5,190.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 23,810.57 | 24,794.96 | 17,847.05 | 22,651.22 | 21,157.57 | | 应付票据 | 13,698.59 | 14,564.64 | 17,169.61 | 10,706.80 | 17,196.88 | | 应付职工薪酬 | 1,996.86 | 1,545.68 | 2,214.18 | 1,524.21 | 1,533.72 | | 应付福利费 | | | | | | | 预收帐款 | 1,610.33 | 1,873.92 | 2,183.65 | 875.97 | 1,179.24 | | 其他应付款 | 9,425.03 | 7,935.41 | 7,446.95 | 4,080.04 | 3,224.22 | | 一年内到期的非流动负债 | 5,200.00 | 8,200.00 | 10,200.00 | | | | 内部应付款 | | | | | | | 应交税费 | 4,945.56 | 3,391.04 | 4,703.22 | 2,348.26 | 3,809.55 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | 1,643.16 | 49,919.42 | | 流动负债合计 | 132,816.17 | 122,846.12 | 90,561.09 | 78,170.53 | 103,281.93 | | 非流动负债: | | 其他非流动负债 | 836.54 | 786.04 | 859.94 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 16,876.54 | 16,826.04 | 21,399.94 | 32,100.50 | 24,249.50 | | 长期负债: | | 长期负债 | 15,000.00 | 15,000.00 | 19,500.00 | 29,700.00 | 21,700.00 | | 应付债券 | | | | | | | 长期应付款 | 1,000.00 | 1,000.00 | 1,000.00 | 1,200.00 | 1,200.00 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 149,692.72 | 139,672.16 | 111,961.03 | 110,271.03 | 127,531.43 | | 所有者权益(或股东权益): | | 少数股东权益 | 17,269.09 | 15,303.12 | 15,643.61 | 26,425.99 | 27,699.80 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 48,800.00 | 48,800.00 | 48,800.00 | 48,800.00 | 48,800.00 | | 资本公积 | 63,559.46 | 64,322.26 | 64,322.26 | 64,920.06 | 65,208.81 | | 减:库存股 | | | | | | | 盈余公积 | 15,563.14 | 15,563.14 | 15,563.14 | 13,955.22 | 13,955.22 | | 其中:公益金 | | | | | | | 未分配利润 | 48,209.18 | 57,368.01 | 53,207.95 | 46,668.69 | 42,238.17 | | 外币报表折算差额 | -103.97 | -100.75 | -64.58 | -47.26 | -47.26 | | 股东权益合计 | 193,296.91 | 201,255.78 | 197,472.39 | 200,722.70 | 197,854.75 | | 负债与股东权益合计 | 342,989.62 | 340,927.94 | 309,433.42 | 310,993.73 | 325,386.18 |
|