 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 24,012.81 | 20,710.36 | 32,773.85 | 20,466.52 | 21,049.87 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 1,859.77 | 2,073.25 | 819.63 | 1,182.81 | 722.27 | | 应收股利 | 433.08 | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 72,528.66 | 71,771.60 | 65,456.24 | 65,546.12 | 58,032.14 | | 预付贷款 | 12,918.58 | 12,023.21 | 7,633.19 | 12,247.23 | 6,818.75 | | 应收补贴款 | | | | | | | 其他应收款 | 373.76 | 406.08 | 528.00 | 1,282.92 | 1,057.49 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 51,162.61 | 39,635.93 | 45,578.38 | 38,927.12 | 35,086.16 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | 59.11 | | | | 流动资产合计 | 163,289.27 | 146,620.43 | 152,848.41 | 139,652.72 | 122,766.67 | | 长期投资: | | 可供出售金融资产 | 2,657.66 | 2,998.38 | 3,582.81 | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 14,074.94 | 14,297.02 | 15,072.97 | 15,291.88 | 14,771.22 | | 投资性房地产 | 513.80 | 517.25 | 520.71 | 345.95 | 345.67 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 27,570.46 | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 21.06 | 3.51 | 3.51 | 0.20 | 39.82 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 388.72 | 450.92 | 515.34 | 490.49 | 548.16 | | 递延资产 | | | | | | | 开发支出 | | | | 274.00 | 274.00 | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | 6.44 | 7.41 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,685.51 | 1,858.48 | 1,892.44 | 2,097.18 | 2,042.91 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 39,880.03 | 40,979.55 | 42,749.69 | 41,079.96 | 40,797.67 | | 资产总计 | 203,169.30 | 187,599.98 | 195,598.09 | 180,732.68 | 163,564.35 | | 流动负债 | | 短期借款 | 14,000.27 | 19,125.94 | 13,201.23 | 82.72 | 244.66 | | 交易性金融负债 | | | | | | | 应付帐款 | 68,341.41 | 62,889.57 | 67,377.31 | 64,459.92 | 58,977.83 | | 应付票据 | 24,975.42 | 13,281.99 | 19,328.90 | 22,003.29 | 14,059.41 | | 应付职工薪酬 | 1,817.78 | 1,625.27 | 2,023.63 | 1,562.88 | 1,618.90 | | 应付福利费 | | | | | | | 预收帐款 | 8,779.22 | 8,981.67 | 8,024.75 | 8,042.97 | 6,469.15 | | 其他应付款 | 3,683.83 | 1,706.17 | 9,885.43 | 11,210.76 | 10,721.12 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | -459.79 | -967.07 | -944.40 | 2,162.83 | 328.60 | | 未付股利 | 3.21 | | | | 3,325.00 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 121,141.33 | 106,643.55 | 118,896.85 | 109,525.38 | 95,744.66 | | 非流动负债: | | 其他非流动负债 | 3,297.46 | 3,297.46 | 3,297.46 | 3,297.46 | 3,297.46 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 3,874.37 | 3,959.56 | 4,105.66 | 3,317.46 | 3,317.46 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 125,015.71 | 110,603.10 | 123,002.51 | 112,842.84 | 99,062.12 | | 所有者权益(或股东权益): | | 少数股东权益 | 3,622.80 | 3,521.13 | 3,443.09 | 3,453.60 | 3,418.38 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 23,940.00 | 13,300.00 | 13,300.00 | 13,300.00 | 13,300.00 | | 资本公积 | 15,768.09 | 26,663.63 | 27,101.95 | 24,677.35 | 24,677.35 | | 减:库存股 | | | | | | | 盈余公积 | 6,365.17 | 6,365.17 | 6,365.17 | 4,345.35 | 4,345.35 | | 其中:公益金 | | | | | | | 未分配利润 | 28,457.53 | 27,146.94 | 22,385.37 | 22,113.54 | 18,761.15 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 78,153.59 | 76,996.88 | 72,595.58 | 67,889.84 | 64,502.23 | | 负债与股东权益合计 | 203,169.30 | 187,599.98 | 195,598.09 | 180,732.68 | 163,564.35 |
|