 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 101,274.91 | 100,739.13 | 135,898.56 | 85,112.48 | 94,499.84 | | 交易性金融资产 | | | | 1,553.58 | | | 短期投资 | | | | | | | 应收票据 | 13,135.77 | 12,577.08 | 10,922.54 | 7,288.52 | 4,027.20 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 118,278.87 | 103,707.87 | 94,756.28 | 128,661.64 | 125,386.90 | | 预付贷款 | 4,114.97 | 1,884.04 | 3,089.57 | 2,500.16 | 7,742.77 | | 应收补贴款 | | | | | | | 其他应收款 | 5,379.79 | 7,939.07 | 6,765.47 | 6,215.36 | 7,035.44 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 199,616.86 | 175,196.73 | 160,871.45 | 156,301.40 | 136,749.27 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | 2.96 | | 169.84 | 90.56 | | 流动资产合计 | 441,801.17 | 402,046.89 | 412,303.87 | 387,802.96 | 375,531.98 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 3,972.98 | 3,992.66 | 3,804.28 | 3,660.60 | 3,668.18 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 116,786.98 | | | | 122,594.33 | | 累计折旧 | | | | | 51,213.05 | | 固定资产净值 | | | | | 71,381.28 | | 工程物资 | 561.58 | 300.89 | 485.83 | 500.47 | 406.98 | | 在建工程 | 12,175.38 | 11,137.60 | 9,122.22 | 6,567.51 | 6,153.70 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 8,751.23 | 8,899.51 | 9,103.57 | 3,039.94 | 3,116.52 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 20.61 | 22.07 | 23.54 | 25.00 | 26.47 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 233.57 | 233.57 | 233.57 | 290.98 | 290.98 | | 其他非流动资产 | | | | 290.49 | 300.51 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 86,341.72 | 85,797.18 | 84,853.97 | 82,099.31 | 83,393.33 | | 资产总计 | 528,142.89 | 487,844.07 | 497,157.84 | 469,902.27 | 458,925.32 | | 流动负债 | | 短期借款 | 11,371.33 | 17,094.65 | 20,687.65 | 29,147.77 | 32,010.73 | | 交易性金融负债 | | | | | | | 应付帐款 | 101,548.17 | 65,238.05 | 65,151.85 | 83,751.86 | 79,051.53 | | 应付票据 | 55,097.87 | 54,439.67 | 56,538.95 | 53,077.04 | 41,401.91 | | 应付职工薪酬 | 5,779.71 | 5,254.34 | 7,194.25 | 5,133.74 | 4,660.93 | | 应付福利费 | | | | | | | 预收帐款 | 57,769.65 | 53,418.06 | 59,715.46 | 21,406.47 | 27,832.52 | | 其他应付款 | 6,823.68 | 8,065.55 | 6,870.58 | 11,442.41 | 10,841.00 | | 一年内到期的非流动负债 | 27,436.40 | 17,547.50 | | | | | 内部应付款 | | | | | | | 应交税费 | -15,371.41 | -12,318.47 | -7,070.58 | -8,119.98 | -4,621.70 | | 未付股利 | 6,182.74 | 675.74 | 675.74 | 432.08 | 5,541.21 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 3,087.30 | 2,932.69 | 2,181.62 | 4,245.18 | 4,417.07 | | 流动负债合计 | 259,725.44 | 212,347.77 | 211,945.53 | 200,516.58 | 201,135.20 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 718.42 | 11,262.73 | 24,155.20 | 13,615.74 | 6,695.53 | | 长期负债: | | 长期负债 | | 10,528.50 | 23,374.72 | 12,768.36 | 5,330.85 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 260,443.85 | 223,610.50 | 236,100.72 | 214,132.32 | 207,830.73 | | 所有者权益(或股东权益): | | 少数股东权益 | 28,727.15 | 27,866.37 | 27,666.16 | 24,927.36 | 23,477.40 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 41,000.00 | 41,000.00 | 41,000.00 | 41,000.00 | 41,000.00 | | 资本公积 | 171,791.64 | 171,791.64 | 171,791.64 | 171,802.94 | 171,802.94 | | 减:库存股 | | | | | | | 盈余公积 | 8,835.44 | 8,835.44 | 8,835.44 | 9,059.29 | 9,059.29 | | 其中:公益金 | | | | | | | 未分配利润 | 17,344.73 | 14,740.07 | 11,763.82 | 8,980.36 | 5,754.95 | | 外币报表折算差额 | 0.08 | 0.06 | 0.06 | | | | 股东权益合计 | 267,699.04 | 264,233.57 | 261,057.12 | 255,769.95 | 251,094.58 | | 负债与股东权益合计 | 528,142.89 | 487,844.07 | 497,157.84 | 469,902.27 | 458,925.32 |
|