 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 12,571.53 | 14,764.05 | 25,941.61 | 26,145.68 | 32,858.16 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 2,014.94 | 2,936.27 | 2,799.20 | 3,382.47 | 2,684.89 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 14,359.84 | 12,351.55 | 11,328.21 | 17,954.57 | 24,667.71 | | 预付贷款 | 10,513.41 | 7,837.33 | 5,469.34 | 7,155.03 | 5,810.93 | | 应收补贴款 | | | | | | | 其他应收款 | 1,524.03 | 6,928.69 | 5,832.14 | 1,444.60 | 2,080.94 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 64,953.69 | 59,622.53 | 60,529.65 | 59,420.79 | 59,495.36 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 105,937.44 | 104,440.43 | 111,900.14 | 115,503.15 | 127,597.99 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 9,923.71 | 9,659.62 | 9,794.30 | 9,522.00 | 9,549.89 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 93,227.91 | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 1,119.01 | 353.48 | 341.92 | 5,114.07 | 3,679.96 | | 在建工程 | 39,498.98 | 35,388.96 | 32,728.44 | 38,473.71 | 33,105.73 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 11,719.48 | 11,974.62 | 11,724.20 | 11,831.76 | 12,064.72 | | 递延资产 | | | | | | | 开发支出 | | | 0.00 | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 62.32 | 83.18 | 104.05 | 77.98 | 94.69 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 113.73 | 110.01 | 125.89 | 66.04 | 58.60 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 124,730.03 | 121,100.21 | 119,636.83 | 114,888.47 | 109,196.02 | | 资产总计 | 230,667.47 | 225,540.63 | 231,536.98 | 230,391.62 | 236,794.01 | | 流动负债 | | 短期借款 | 70,929.85 | 64,206.88 | 73,764.58 | 73,465.80 | 79,240.55 | | 交易性金融负债 | | | | | | | 应付帐款 | 8,632.01 | 9,049.02 | 8,906.77 | 7,423.95 | 8,728.30 | | 应付票据 | 2,100.61 | 3,815.81 | 1,816.41 | 555.07 | 941.03 | | 应付职工薪酬 | 199.87 | 145.93 | 197.06 | 232.22 | 208.19 | | 应付福利费 | | | | | | | 预收帐款 | 1,362.96 | 1,423.65 | 1,668.05 | 1,756.61 | 1,334.41 | | 其他应付款 | 576.15 | 622.38 | 465.75 | 2,339.24 | 2,199.79 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | -658.78 | -670.79 | -1,375.39 | -1,346.55 | -1,096.38 | | 未付股利 | 17.38 | 1,103.16 | 17.38 | 17.38 | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | 17.38 | | 流动负债合计 | 83,160.05 | 79,696.04 | 85,460.61 | 84,443.71 | 91,573.27 | | 非流动负债: | | 其他非流动负债 | | | 0.00 | 36.30 | 36.30 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 22.49 | 10.07 | 4.49 | 36.53 | 46.76 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | 0.00 | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 83,182.54 | 79,706.12 | 85,465.10 | 84,480.24 | 91,620.03 | | 所有者权益(或股东权益): | | 少数股东权益 | 3,160.46 | 3,134.82 | 3,106.48 | 3,215.12 | 3,121.00 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 54,289.00 | 54,289.00 | 54,289.00 | 54,289.00 | 54,289.00 | | 资本公积 | 50,887.72 | 50,887.72 | 50,887.72 | 51,237.44 | 51,237.44 | | 减:库存股 | 0.00 | | | | | | 盈余公积 | 9,651.32 | 9,476.70 | 9,390.82 | 9,350.10 | 9,313.72 | | 其中:公益金 | | | | | | | 未分配利润 | 29,605.44 | 28,138.37 | 28,457.65 | 27,856.03 | 27,234.57 | | 外币报表折算差额 | -109.01 | -92.10 | -59.79 | -36.30 | -21.75 | | 股东权益合计 | 147,484.93 | 145,834.52 | 146,071.87 | 145,911.38 | 145,173.99 | | 负债与股东权益合计 | 230,667.47 | 225,540.63 | 231,536.98 | 230,391.62 | 236,794.01 |
|