 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 18,002.80 | 19,804.95 | 18,694.51 | 12,732.05 | 15,246.99 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 17,719.47 | 15,454.78 | 15,860.18 | 13,320.19 | 10,103.02 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 58,262.21 | 48,083.30 | 40,957.57 | 49,950.18 | 48,601.57 | | 预付贷款 | 10,528.34 | 10,909.71 | 7,635.40 | 9,409.80 | 8,507.11 | | 应收补贴款 | | | | | | | 其他应收款 | 1,243.88 | 1,636.83 | 1,149.57 | 2,349.71 | 2,211.57 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 43,692.32 | 45,305.22 | 41,632.45 | 40,838.20 | 38,018.15 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 97.20 | 86.47 | 42.82 | | | | 流动资产合计 | 149,546.23 | 141,281.26 | 125,972.50 | 128,600.13 | 122,688.41 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | 500.00 | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 4,472.61 | 4,295.05 | 4,228.17 | 4,103.37 | 3,862.50 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 65,795.44 | | | | 61,748.23 | | 累计折旧 | | | | | 20,510.06 | | 固定资产净值 | | | | | 41,238.18 | | 工程物资 | | | | | | | 在建工程 | 3,190.09 | 2,572.57 | 2,500.10 | 2,727.52 | 1,823.47 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 4,214.15 | 4,294.83 | 4,366.01 | 2,258.75 | 2,201.66 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 35.32 | 35.32 | 35.32 | | | | 开办费 | | | | | | | 长期待摊费用 | 4,938.86 | 3,548.85 | 3,730.95 | 3,952.79 | 3,951.67 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,438.93 | 1,355.13 | 1,368.19 | 1,137.08 | 1,104.65 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 60,776.42 | 58,169.81 | 58,355.99 | 55,339.41 | 54,182.12 | | 资产总计 | 210,322.65 | 199,451.07 | 184,328.49 | 183,939.54 | 176,870.53 | | 流动负债 | | 短期借款 | 63,120.10 | 57,002.00 | 54,522.00 | 56,280.00 | 56,530.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 31,468.86 | 28,281.35 | 24,940.68 | 21,457.81 | 21,176.10 | | 应付票据 | 3,400.00 | 5,959.10 | 2,309.10 | 3,930.00 | 3,000.00 | | 应付职工薪酬 | 1,528.01 | 1,574.46 | 1,485.96 | 1,112.02 | 1,119.85 | | 应付福利费 | | | | | | | 预收帐款 | 464.41 | 220.56 | 524.87 | 1,640.28 | 831.91 | | 其他应付款 | 2,863.80 | 4,590.94 | 3,210.60 | 4,812.89 | 2,833.45 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 1,327.91 | 916.14 | 573.11 | 170.14 | 637.11 | | 未付股利 | | | | 208.91 | 208.91 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 568.36 | 542.69 | 423.16 | | 167.04 | | 流动负债合计 | 104,741.45 | 99,087.24 | 87,989.48 | 89,728.22 | 86,526.49 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 36.67 | 33.17 | 30.90 | 178.78 | 197.96 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 104,778.12 | 99,120.41 | 88,020.38 | 89,906.99 | 86,724.45 | | 所有者权益(或股东权益): | | 少数股东权益 | 41,500.01 | 39,874.67 | 38,068.25 | 37,284.88 | 35,498.63 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 31,200.00 | 31,200.00 | 31,200.00 | 31,200.00 | 31,200.00 | | 资本公积 | 8,535.29 | 8,535.29 | 8,535.29 | 8,538.82 | 8,535.29 | | 减:库存股 | | | | | | | 盈余公积 | 3,447.97 | 3,447.97 | 3,447.97 | 3,430.31 | 3,430.31 | | 其中:公益金 | | | | | | | 未分配利润 | 20,861.26 | 17,272.72 | 15,056.59 | 13,578.52 | 11,481.85 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 105,544.53 | 100,330.66 | 96,308.11 | 94,032.54 | 90,146.08 | | 负债与股东权益合计 | 210,322.65 | 199,451.07 | 184,328.49 | 183,939.54 | 176,870.53 |
|