 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 99,713.01 | 109,794.69 | 132,891.66 | 121,682.27 | 127,472.15 | | 交易性金融资产 | 108.58 | 11.84 | 85.38 | | | | 短期投资 | | | | | | | 应收票据 | 4,784.87 | 5,893.71 | 13,562.72 | 3,747.86 | 4,748.83 | | 应收股利 | | | | 24.00 | 24.00 | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 51,041.44 | 48,518.66 | 45,413.67 | 49,178.24 | 37,530.61 | | 预付贷款 | 22,051.63 | 18,082.10 | 9,495.40 | 17,723.20 | 9,519.28 | | 应收补贴款 | | | | | | | 其他应收款 | 3,928.24 | 6,381.57 | 3,411.87 | 4,431.02 | 4,978.48 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 121,452.68 | 107,034.80 | 113,061.45 | 110,917.35 | 100,620.31 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 303,080.45 | 295,717.37 | 317,922.16 | 307,703.94 | 284,893.65 | | 长期投资: | | 可供出售金融资产 | 6,278.40 | 8,199.00 | 15,718.50 | | | | 持有至到期投资 | 2,904.00 | | | 5,841.00 | 5,841.00 | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 2,102.40 | 827.40 | 827.40 | 1,177.40 | 4,585.43 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 139,725.65 | | | | 126,373.95 | | 累计折旧 | | | | | 21,837.91 | | 固定资产净值 | | | | | 104,536.04 | | 工程物资 | | | | | | | 在建工程 | 15,037.17 | 14,190.30 | 10,915.06 | 13,761.25 | 9,745.38 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 9,832.83 | 10,004.67 | 10,223.24 | 8,776.11 | 8,981.50 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 2,130.78 | 2,159.88 | 2,188.98 | 2,218.09 | 2,247.19 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,675.55 | 1,554.94 | 1,675.55 | 1,588.54 | 1,588.54 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 151,175.61 | 149,696.19 | 149,148.38 | 142,727.34 | 137,525.08 | | 资产总计 | 454,256.06 | 445,413.55 | 467,070.54 | 450,431.28 | 422,418.74 | | 流动负债 | | 短期借款 | 24,000.00 | 20,000.00 | 22,000.00 | 13,500.00 | 11,500.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 42,875.72 | 47,468.28 | 51,374.19 | 53,480.23 | 46,692.31 | | 应付票据 | 25,035.26 | 14,697.27 | 15,279.78 | 14,679.15 | 10,084.09 | | 应付职工薪酬 | 3,039.15 | 2,577.92 | 2,204.79 | 4,525.14 | 4,683.76 | | 应付福利费 | | | | | | | 预收帐款 | 171,801.42 | 176,122.49 | 187,208.58 | 193,583.80 | 177,449.83 | | 其他应付款 | 23,897.16 | 20,461.00 | 20,379.73 | 20,494.72 | 19,786.25 | | 一年内到期的非流动负债 | 5,000.00 | 5,000.00 | 5,000.00 | | | | 内部应付款 | | | | | | | 应交税费 | 1,355.86 | 3,400.25 | 4,426.22 | 2,452.30 | 2,733.72 | | 未付股利 | | | | 601.86 | 7,555.74 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 1,755.74 | 1,411.74 | 960.34 | | | | 流动负债合计 | 299,203.22 | 291,330.97 | 308,833.63 | 303,470.15 | 280,547.80 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 41,222.22 | 41,510.31 | 42,648.08 | 45,400.00 | 45,000.00 | | 长期负债: | | 长期负债 | 40,400.00 | 40,400.00 | 40,400.00 | 45,400.00 | 45,000.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 340,425.43 | 332,841.28 | 351,481.71 | 348,870.15 | 325,547.80 | | 所有者权益(或股东权益): | | 少数股东权益 | 15,588.68 | 15,576.40 | 15,184.49 | 14,229.13 | 13,793.42 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 25,600.00 | 25,600.00 | 25,600.00 | 25,600.00 | 25,600.00 | | 资本公积 | 15,305.89 | 16,938.40 | 23,329.98 | 15,752.98 | 15,752.98 | | 减:库存股 | | | | | | | 盈余公积 | 9,790.38 | 9,790.38 | 9,790.38 | 7,759.86 | 7,430.86 | | 其中:公益金 | | | | | | | 未分配利润 | 47,545.68 | 44,667.09 | 41,683.98 | 38,219.16 | 34,293.68 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 113,830.63 | 112,572.27 | 115,588.83 | 101,561.14 | 96,870.93 | | 负债与股东权益合计 | 454,256.06 | 445,413.55 | 467,070.54 | 450,431.28 | 422,418.74 |
|