 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 257,351.54 | 92,096.46 | 96,540.83 | 99,799.77 | 106,057.43 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | | | 918.20 | 1,274.74 | 529.54 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 20,119.49 | 18,322.77 | 50,526.40 | 43,189.79 | 38,939.98 | | 预付贷款 | 21,153.70 | 18,348.14 | 29,000.60 | 25,754.94 | 34,839.70 | | 应收补贴款 | | | | | | | 其他应收款 | 4,973.71 | 3,385.71 | 5,559.84 | 3,149.12 | 3,028.11 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 15,100.21 | 13,502.72 | 11,054.49 | 15,649.97 | 9,488.19 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 318,698.66 | 145,655.80 | 193,600.36 | 188,818.33 | 192,882.95 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 4,120.00 | 4,120.00 | 4,120.00 | 4,120.00 | 4,120.00 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | 485,151.03 | 492,642.22 | 493,585.76 | | 累计折旧 | | | 224,451.71 | 226,594.90 | 221,805.27 | | 固定资产净值 | | | 260,699.32 | | 271,775.18 | | 工程物资 | | | | | | | 在建工程 | 99,262.44 | 92,751.01 | 38,335.12 | 39,505.05 | 9,885.03 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | 362.60 | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | 271,775.18 | | 无形资产及其他资产: | | 无形资产 | 232.60 | 142.61 | 182.70 | 192.42 | 92.10 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 131.35 | 136.30 | 249.01 | 86.17 | 56.93 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 354,891.47 | 354,718.65 | 303,943.64 | 309,945.64 | 285,929.24 | | 资产总计 | 673,590.13 | 500,374.44 | 497,544.00 | 498,763.97 | 478,812.19 | | 流动负债 | | 短期借款 | 28,249.60 | | | 3,062.61 | | | 交易性金融负债 | | | | | | | 应付帐款 | 65,670.08 | 59,249.33 | 98,203.35 | 91,589.67 | 93,368.49 | | 应付票据 | | | | | | | 应付职工薪酬 | 10,363.26 | 10,049.05 | 9,120.52 | 9,526.92 | 7,732.67 | | 应付福利费 | | | | | | | 预收帐款 | 10,995.97 | 9,706.64 | 27,065.16 | 28,040.00 | 25,485.60 | | 其他应付款 | 5,377.48 | 4,961.10 | 3,630.15 | 919.20 | 1,642.66 | | 一年内到期的非流动负债 | 8,197.89 | 8,239.96 | 8,379.98 | 8,245.36 | 8,061.97 | | 内部应付款 | | | | | | | 应交税费 | 13,558.75 | 15,017.30 | 7,028.20 | 4,894.54 | 11,720.18 | | 未付股利 | | | | 26,208.00 | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 142,731.78 | 107,514.88 | 153,427.36 | 172,486.31 | 148,011.58 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 155,889.58 | 51,969.77 | 49,064.04 | 54,598.22 | 53,534.74 | | 长期负债: | | 长期负债 | 32,433.03 | 36,231.13 | 37,180.70 | 44,387.39 | 47,128.25 | | 应付债券 | 105,000.00 | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 298,621.36 | 159,484.65 | 202,491.40 | 227,084.53 | 201,546.32 | | 所有者权益(或股东权益): | | 少数股东权益 | 8,388.14 | 7,078.02 | 7,022.42 | 6,794.14 | 6,100.37 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 65,520.00 | 65,520.00 | 65,520.00 | 65,520.00 | 65,520.00 | | 资本公积 | 61,381.63 | 61,381.63 | 61,381.63 | 61,381.63 | 61,381.63 | | 减:库存股 | | | | | | | 盈余公积 | 56,310.07 | 56,310.07 | 37,205.28 | 37,205.28 | 37,205.28 | | 其中:公益金 | | | | | | | 未分配利润 | 190,430.35 | 154,716.93 | 125,634.78 | 101,900.33 | 107,781.47 | | 外币报表折算差额 | -7,061.41 | -4,116.86 | -1,711.52 | -1,121.95 | -722.89 | | 股东权益合计 | 374,968.77 | 340,889.79 | 295,052.60 | 271,679.44 | 277,265.87 | | 负债与股东权益合计 | 673,590.13 | 500,374.44 | 497,544.00 | 498,763.97 | 478,812.19 |
|