 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 71,029.00 | 39,997.43 | 66,141.01 | 53,372.58 | 17,065.91 | | 交易性金融资产 | 3,577.11 | 24,874.94 | 10,752.64 | 10,151.42 | 7,139.55 | | 短期投资 | | | | | | | 应收票据 | 17,850.58 | 24,136.88 | 24,588.36 | 22,176.88 | 16,384.47 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 32,830.41 | 27,539.51 | 25,257.75 | 33,197.13 | 32,177.39 | | 预付贷款 | 4,422.96 | 14,601.00 | 2,959.18 | 2,806.65 | 3,995.11 | | 应收补贴款 | | | | | | | 其他应收款 | 5,103.03 | 8,501.79 | 3,446.48 | 3,052.87 | 2,498.85 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 90,669.95 | 99,491.73 | 105,313.75 | 99,731.06 | 92,499.73 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 44.11 | 105.90 | | 流动资产合计 | 225,483.04 | 239,143.27 | 238,459.17 | 224,532.70 | 171,866.91 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 1,382.54 | 93.84 | 107.59 | 143.03 | 54.52 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 9,001.66 | | | | 8,540.33 | | 累计折旧 | | | | | 1,776.50 | | 固定资产净值 | | | | | 6,763.84 | | 工程物资 | | | | | | | 在建工程 | | | | | | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 1,203.43 | 1,274.63 | 1,345.83 | 533.38 | 522.64 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 47.29 | 47.29 | 47.29 | 1.41 | 1.41 | | 开办费 | | | | | | | 长期待摊费用 | 260.83 | 270.26 | 279.69 | 358.67 | 299.84 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,193.66 | 1,769.22 | 1,139.86 | 1,302.24 | 1,128.52 | | 其他非流动资产 | | 15.96 | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 11,709.05 | 10,240.10 | 9,640.59 | 9,182.32 | 8,770.76 | | 资产总计 | 237,192.08 | 249,383.38 | 248,099.76 | 233,715.02 | 180,637.67 | | 流动负债 | | 短期借款 | 7,226.87 | 6,596.70 | 5,460.61 | 2,059.02 | 4,261.37 | | 交易性金融负债 | | | | | | | 应付帐款 | 31,837.11 | 29,951.16 | 29,429.14 | 22,534.02 | 20,819.21 | | 应付票据 | 8,338.77 | 12,808.53 | 8,643.38 | 7,534.93 | 8,012.86 | | 应付职工薪酬 | 2,388.60 | 1,564.48 | 3,001.85 | 1,003.34 | 1,510.46 | | 应付福利费 | | | | | | | 预收帐款 | 44,300.66 | 61,764.73 | 68,135.99 | 68,093.53 | 59,895.06 | | 其他应付款 | 4,424.51 | 3,382.72 | 2,959.48 | 4,678.83 | 2,146.03 | | 一年内到期的非流动负债 | | -25.97 | -25.97 | | | | 内部应付款 | | | | | | | 应交税费 | 3,200.62 | -1,845.48 | -1,779.27 | -1,256.65 | 134.84 | | 未付股利 | 730.00 | 746.82 | 746.82 | 746.82 | 746.82 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | 42.97 | 78.29 | | 流动负债合计 | 102,447.13 | 114,943.70 | 116,572.01 | 105,436.80 | 97,604.94 | | 非流动负债: | | 其他非流动负债 | 3,842.94 | 3,375.01 | 2,557.38 | 2,386.02 | 2,522.14 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 3,842.94 | 4,297.45 | 3,479.83 | 3,553.21 | 3,355.33 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | | 279.96 | 279.96 | 587.16 | 587.16 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 106,290.07 | 119,241.15 | 120,051.84 | 108,990.01 | 100,960.27 | | 所有者权益(或股东权益): | | 少数股东权益 | 1,153.69 | 1,190.02 | 1,179.60 | 1,113.74 | 859.30 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 41,910.52 | 34,925.43 | 34,925.43 | 34,925.43 | 32,994.00 | | 资本公积 | 43,441.44 | 50,431.14 | 50,297.80 | 50,312.80 | 13,613.31 | | 减:库存股 | | | | | | | 盈余公积 | 10,752.28 | 10,752.28 | 10,752.28 | 10,355.95 | 10,355.95 | | 其中:公益金 | | | | | | | 未分配利润 | 34,057.75 | 33,190.09 | 31,132.43 | 28,210.59 | 22,018.26 | | 外币报表折算差额 | -413.65 | -346.73 | -239.61 | -193.50 | -163.42 | | 股东权益合计 | 130,902.01 | 130,142.23 | 128,047.92 | 124,725.01 | 79,677.40 | | 负债与股东权益合计 | 237,192.08 | 249,383.38 | 248,099.76 | 233,715.02 | 180,637.67 |
|