 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 58,600.48 | 45,754.45 | 52,715.85 | 63,443.45 | 16,633.73 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 3,440.00 | 3,995.40 | 4,647.21 | 194.45 | 30.00 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 57,237.77 | 53,286.91 | 36,592.79 | 40,804.89 | 27,860.31 | | 预付贷款 | 18,865.37 | 38,719.04 | 44,610.31 | 31,124.11 | 31,066.67 | | 应收补贴款 | | | | | | | 其他应收款 | 2,333.65 | 3,420.52 | 2,120.67 | 2,133.34 | 1,865.93 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 98,861.05 | 89,355.06 | 65,006.85 | 58,651.75 | 46,805.83 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 239,338.31 | 234,531.37 | 205,693.68 | 196,351.98 | 124,262.47 | | 长期投资: | | 可供出售金融资产 | 16,651.38 | 24,020.71 | 33,239.61 | 35,460.22 | 25,635.70 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 980.00 | 980.00 | 980.00 | 980.00 | 980.00 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 289,514.58 | | | | 251,369.51 | | 累计折旧 | | | | | 36,801.99 | | 固定资产净值 | | | | | | | 工程物资 | 7,019.27 | 8,682.41 | 8,565.22 | 14,585.81 | 6,581.18 | | 在建工程 | 19,563.46 | 17,322.45 | 27,343.18 | 23,084.59 | 17,102.78 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 4,719.65 | 3,857.35 | 3,880.99 | 3,669.77 | 3,693.42 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 121.58 | 232.29 | 124.84 | 248.78 | 243.65 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 288,580.78 | 292,470.46 | 279,561.67 | 287,959.52 | 268,804.24 | | 资产总计 | 527,919.09 | 527,001.83 | 485,255.35 | 484,311.51 | 393,066.71 | | 流动负债 | | 短期借款 | 71,500.00 | 69,100.00 | 63,100.00 | 59,700.00 | 64,300.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 27,269.61 | 40,456.75 | 30,147.79 | 24,057.47 | 38,551.91 | | 应付票据 | 50,072.00 | 44,000.00 | 20,000.00 | 24,000.00 | 19,830.00 | | 应付职工薪酬 | 2,893.00 | 1,873.90 | 1,764.25 | 4,078.52 | 3,881.65 | | 应付福利费 | | | | | | | 预收帐款 | 1,524.88 | 3.27 | 2,412.00 | 4,892.73 | 3,887.87 | | 其他应付款 | 2,194.68 | 2,340.98 | 2,202.26 | 1,925.20 | 2,219.43 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 16,562.56 | 9,910.12 | 7,398.48 | 10,022.75 | 9,203.88 | | 未付股利 | 532.36 | | | | 1,488.69 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 172,896.88 | 168,954.40 | 127,644.61 | 130,070.74 | 143,977.68 | | 非流动负债: | | 其他非流动负债 | 4,386.25 | 3,246.25 | 2,566.25 | | 2,366.25 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 85,832.47 | 89,972.75 | 93,033.60 | 100,733.35 | 94,543.90 | | 长期负债: | | 长期负债 | 77,044.54 | 80,468.82 | 81,891.28 | 85,795.85 | 82,930.46 | | 应付债券 | | | | | | | 长期应付款 | | | | 400.00 | 400.00 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 258,729.35 | 258,927.15 | 220,678.21 | 230,804.09 | 238,521.58 | | 所有者权益(或股东权益): | | 少数股东权益 | 24,188.43 | 23,991.24 | 22,024.39 | 19,936.53 | 18,284.22 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 84,780.00 | 84,780.00 | 47,100.00 | 47,100.00 | 39,100.00 | | 资本公积 | 73,496.40 | 79,023.39 | 123,617.56 | 122,361.03 | 36,151.01 | | 减:库存股 | | | | | | | 盈余公积 | 12,576.78 | 12,576.78 | 12,576.78 | 15,613.97 | 15,613.97 | | 其中:公益金 | | | | | | | 未分配利润 | 74,148.12 | 67,703.26 | 59,258.41 | 48,495.88 | 45,395.94 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 269,189.73 | 268,074.68 | 264,577.14 | 253,507.42 | 154,545.13 | | 负债与股东权益合计 | 527,919.09 | 527,001.83 | 485,255.35 | 484,311.51 | 393,066.71 |
|