 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 15,622.91 | 16,006.84 | 13,346.90 | 14,353.93 | 17,739.62 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 3,735.00 | 6,402.82 | 7,874.74 | 5,540.52 | 8,525.28 | | 应收股利 | | 164.16 | 53.06 | 53.06 | | | 应收利息 | | | | | 53.06 | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 13,454.72 | 12,177.96 | 13,269.46 | 16,124.94 | 13,408.81 | | 预付贷款 | 6,670.11 | 5,311.08 | 3,917.41 | 4,254.50 | 4,456.88 | | 应收补贴款 | | | | | | | 其他应收款 | 3,274.99 | 4,177.75 | 4,036.98 | 6,203.53 | 5,457.40 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 13,807.84 | 13,223.38 | 13,081.43 | 16,330.71 | 15,400.08 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 56,565.56 | 57,463.99 | 55,579.98 | 62,861.18 | 65,041.14 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 2,457.31 | 2,405.97 | 2,467.63 | 2,630.30 | 2,619.89 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 145,947.02 | | | | 140,015.15 | | 累计折旧 | | | | | 21,558.98 | | 固定资产净值 | | | | | 118,456.18 | | 工程物资 | | | | | | | 在建工程 | 6,990.75 | 5,469.95 | 3,859.95 | 5,285.52 | 4,578.61 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 414.93 | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 28,048.25 | 28,256.97 | 27,901.56 | 27,030.89 | 27,231.43 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 818.63 | 578.72 | 722.24 | 654.58 | 538.34 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 122.15 | 122.15 | 122.15 | 51.71 | 51.71 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 154,992.60 | 154,544.36 | 154,630.81 | 152,819.12 | 153,456.47 | | 资产总计 | 211,558.16 | 212,008.35 | 210,210.79 | 215,680.30 | 218,497.61 | | 流动负债 | | 短期借款 | 55,323.84 | 53,162.62 | 52,083.62 | 52,490.81 | 52,707.69 | | 交易性金融负债 | | | | | | | 应付帐款 | 13,340.46 | 11,135.72 | 16,024.18 | 16,022.72 | 17,387.05 | | 应付票据 | | 1,325.00 | 3,325.00 | 4,695.00 | 7,655.00 | | 应付职工薪酬 | 2,354.62 | 1,523.05 | 1,669.21 | 2,116.52 | 2,173.98 | | 应付福利费 | | | | | | | 预收帐款 | 2,631.62 | 3,419.21 | 2,672.14 | 2,906.60 | 2,420.12 | | 其他应付款 | 9,626.68 | 11,105.22 | 5,520.90 | 8,146.70 | 6,769.59 | | 一年内到期的非流动负债 | 5,987.50 | 5,987.50 | 5,987.50 | 5,600.00 | 5,600.00 | | 内部应付款 | | | | | | | 应交税费 | 750.79 | 2,396.60 | 647.99 | -139.27 | 218.96 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 90,423.78 | 90,206.57 | 88,198.14 | 92,071.67 | 95,219.63 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 36,596.98 | 38,158.72 | 37,635.20 | 39,126.97 | 38,789.75 | | 长期负债: | | 长期负债 | 35,426.50 | 37,426.50 | 37,426.50 | 37,914.00 | 37,914.00 | | 应付债券 | | | | | | | 长期应付款 | 565.90 | 580.64 | 57.12 | 1,061.39 | 724.17 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 127,020.75 | 128,365.29 | 125,833.34 | 131,198.64 | 134,009.38 | | 所有者权益(或股东权益): | | 少数股东权益 | 4,331.41 | 4,393.87 | 4,598.38 | 4,905.61 | 5,337.35 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 26,923.20 | 26,923.20 | 26,923.20 | 26,923.20 | 26,923.20 | | 资本公积 | 41,128.46 | 41,128.46 | 41,128.46 | 41,118.37 | 41,118.37 | | 减:库存股 | | | | | | | 盈余公积 | 6,279.88 | 6,279.88 | 6,279.88 | 6,519.33 | 6,519.33 | | 其中:公益金 | | | | | | | 未分配利润 | 5,874.45 | 4,917.64 | 5,447.52 | 5,015.15 | 4,589.97 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 84,537.41 | 83,643.06 | 84,377.45 | 84,481.66 | 84,488.23 | | 负债与股东权益合计 | 211,558.16 | 212,008.35 | 210,210.79 | 215,680.30 | 218,497.61 |
|