 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 75,051.69 | 65,109.02 | 55,278.28 | 70,177.27 | 48,148.64 | | 交易性金融资产 | 46,289.12 | 80,835.57 | 93,710.55 | 86,695.58 | 52,614.04 | | 短期投资 | | | | | | | 应收票据 | 18,718.51 | 16,794.55 | 15,250.07 | 9,984.57 | 7,269.27 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 56,585.67 | 55,087.69 | 45,027.17 | 46,601.14 | 45,907.97 | | 预付贷款 | 20,837.84 | 17,988.48 | 13,656.29 | 23,396.54 | 17,779.00 | | 应收补贴款 | | | | | | | 其他应收款 | 8,925.22 | 6,941.27 | 7,200.14 | 9,343.78 | 9,414.68 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 48,582.21 | 48,069.54 | 49,280.65 | 43,114.44 | 37,246.15 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 274,990.25 | 290,826.11 | 279,403.15 | 289,313.32 | 218,379.76 | | 长期投资: | | 可供出售金融资产 | 15,501.04 | 15,821.52 | 20,348.69 | 19,645.27 | 29,558.40 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 25,832.79 | 29,835.65 | 29,909.25 | 29,998.64 | 30,242.47 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 286,755.23 | | | | 248,740.78 | | 累计折旧 | | | | | 92,730.61 | | 固定资产净值 | | | | | 156,010.17 | | 工程物资 | 1,235.02 | 1,670.60 | 1,477.64 | 2,279.48 | 1,400.76 | | 在建工程 | 7,676.33 | 8,925.05 | 6,394.48 | 25,479.38 | 19,896.42 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 24,584.82 | 24,324.87 | 24,771.57 | 24,378.99 | 24,936.95 | | 递延资产 | | | | | | | 开发支出 | 1,265.69 | 1,123.40 | 954.21 | 788.52 | 884.17 | | 商誉 | 61,617.12 | 58,031.00 | 58,031.00 | 37,521.04 | 37,521.04 | | 开办费 | | | | | | | 长期待摊费用 | 774.59 | 736.29 | 818.53 | 741.52 | 790.76 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 9,453.31 | 6,781.13 | 6,538.34 | 8,257.51 | 7,689.26 | | 其他非流动资产 | 13.95 | 13.95 | 16.28 | 16.28 | 16.28 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 318,294.41 | 316,690.08 | 322,035.48 | 297,503.36 | 305,155.45 | | 资产总计 | 593,284.66 | 607,516.19 | 601,438.63 | 586,816.68 | 523,535.21 | | 流动负债 | | 短期借款 | 111,492.01 | 104,910.72 | 99,262.26 | 116,406.02 | 117,348.02 | | 交易性金融负债 | | | | | | | 应付帐款 | 26,879.70 | 28,630.17 | 29,768.36 | 30,073.65 | 23,075.75 | | 应付票据 | 598.46 | 791.67 | 158.13 | 919.89 | 1,918.79 | | 应付职工薪酬 | 3,447.58 | 3,205.80 | 6,694.14 | 3,223.20 | 2,930.08 | | 应付福利费 | | | | | | | 预收帐款 | 2,718.48 | 3,424.70 | 2,869.60 | 2,200.96 | 2,009.35 | | 其他应付款 | 25,682.43 | 22,063.37 | 21,559.34 | 22,671.47 | 18,943.62 | | 一年内到期的非流动负债 | 7,060.00 | 4,060.00 | 4,140.00 | 4,140.00 | 140.00 | | 内部应付款 | | | | | | | 应交税费 | 6,098.50 | 6,811.66 | 5,730.95 | 9,431.49 | 5,837.79 | | 未付股利 | 255.20 | 1,073.77 | 253.20 | 253.22 | 945.40 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 184,232.37 | 174,971.86 | 170,435.98 | 189,319.89 | 173,148.80 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 18,498.18 | 23,735.48 | 23,955.52 | 18,298.69 | 18,386.07 | | 长期负债: | | 长期负债 | 14,070.00 | 17,070.00 | 14,970.00 | 7,070.00 | 11,070.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 202,730.55 | 198,707.34 | 194,391.50 | 207,618.58 | 191,534.86 | | 所有者权益(或股东权益): | | 少数股东权益 | 109,565.63 | 117,509.94 | 117,262.87 | 112,806.75 | 99,812.62 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 109,787.40 | 60,993.00 | 60,993.00 | 60,993.00 | 60,993.00 | | 资本公积 | 130,670.03 | 130,784.49 | 132,363.63 | 132,744.94 | 140,345.58 | | 减:库存股 | | | | | | | 盈余公积 | 21,851.24 | 21,851.24 | 21,851.24 | 18,121.42 | 18,121.42 | | 其中:公益金 | | | | | | | 未分配利润 | 22,375.44 | 80,788.85 | 76,943.24 | 56,608.04 | 14,662.88 | | 外币报表折算差额 | -3,695.62 | -3,118.66 | -2,366.84 | -2,076.05 | -1,935.16 | | 股东权益合计 | 390,554.11 | 408,808.85 | 407,047.13 | 379,198.10 | 332,000.34 | | 负债与股东权益合计 | 593,284.66 | 607,516.19 | 601,438.63 | 586,816.68 | 523,535.21 |
|