 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 68,899.49 | 83,457.71 | 112,894.74 | 79,368.16 | 83,987.06 | | 交易性金融资产 | 4,404.03 | 4,564.76 | 4,234.48 | 3,067.55 | 2,701.48 | | 短期投资 | | | | | | | 应收票据 | | | 70.00 | | | | 应收股利 | 2,827.11 | | 548.90 | 548.90 | 6,621.41 | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 4,880.72 | 7,417.55 | 6,906.33 | 8,168.52 | 6,027.21 | | 预付贷款 | 1,197.08 | 866.85 | 109.15 | 2,146.83 | 522.72 | | 应收补贴款 | | | | | | | 其他应收款 | 2,712.97 | 3,307.63 | 3,113.23 | 5,168.08 | 2,094.65 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 8,756.77 | 5,431.85 | 5,489.07 | 3,229.36 | 3,165.63 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 93,678.17 | 105,046.34 | 133,365.88 | 101,697.39 | 105,120.17 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 157,889.55 | 165,479.19 | 160,939.68 | 154,395.45 | 152,680.16 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 2,600,759.36 | | | | 2,613,710.54 | | 累计折旧 | | | | | 393,856.84 | | 固定资产净值 | | | | | 2,219,853.71 | | 工程物资 | | | | | | | 在建工程 | 12,078.97 | 4,578.53 | 5,087.22 | 6,269.50 | 3,397.18 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 119,318.16 | 120,950.18 | 122,582.19 | 124,214.20 | 125,846.21 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 586.45 | 583.57 | 586.45 | 785.79 | 648.71 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 2,417,611.80 | 2,444,646.44 | 2,460,418.95 | 2,484,402.48 | 2,502,425.97 | | 资产总计 | 2,511,289.97 | 2,549,692.78 | 2,593,784.83 | 2,586,099.87 | 2,607,546.13 | | 流动负债 | | 短期借款 | 506,966.00 | 462,421.00 | 475,393.00 | 512,421.00 | 451,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 29,203.12 | 40,341.69 | 89,828.51 | 98,410.51 | 105,179.21 | | 应付票据 | | | | | | | 应付职工薪酬 | 2,585.92 | 2,393.57 | 3,247.10 | 3,578.37 | 3,206.25 | | 应付福利费 | | | | | | | 预收帐款 | 8,064.60 | 7,756.98 | 5,542.39 | 2,401.74 | 797.93 | | 其他应付款 | 15,307.26 | 16,434.75 | 24,098.17 | 18,845.05 | 17,778.66 | | 一年内到期的非流动负债 | 10,339.88 | 20,180.98 | 20,180.98 | 20,290.20 | 20,290.20 | | 内部应付款 | | | | | | | 应交税费 | 8,602.86 | 31,073.83 | 29,676.70 | 18,551.53 | 26,140.21 | | 未付股利 | 20,178.13 | 1,947.24 | 1,947.24 | 1,947.33 | 44,213.97 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 605,252.78 | 585,065.18 | 651,439.31 | 684,229.99 | 674,207.61 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 343,222.87 | 308,643.10 | 328,573.57 | 328,579.18 | 403,579.18 | | 长期负债: | | 长期负债 | 343,058.95 | 308,438.61 | 328,438.61 | 328,579.18 | 403,579.18 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 948,475.65 | 893,708.28 | 980,012.87 | 1,012,809.17 | 1,077,786.79 | | 所有者权益(或股东权益): | | 少数股东权益 | 43,766.06 | 44,240.07 | 42,933.43 | 41,490.72 | 43,035.52 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 503,774.75 | 503,774.75 | 503,774.75 | 503,774.75 | 503,774.75 | | 资本公积 | 748,868.67 | 748,868.67 | 748,868.67 | 748,868.67 | 748,868.67 | | 减:库存股 | | | | | | | 盈余公积 | 135,000.76 | 135,000.76 | 135,000.76 | 119,413.58 | 119,413.58 | | 其中:公益金 | | | | | | | 未分配利润 | 131,404.07 | 224,100.26 | 183,194.35 | 159,742.98 | 114,666.83 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 1,562,814.32 | 1,655,984.51 | 1,613,771.95 | 1,573,290.70 | 1,529,759.35 | | 负债与股东权益合计 | 2,511,289.97 | 2,549,692.78 | 2,593,784.83 | 2,586,099.87 | 2,607,546.13 |
|