 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 200,135.21 | 224,960.33 | 311,759.06 | 19,492.10 | 11,365.76 | | 交易性金融资产 | | | | | 0.00 | | 短期投资 | | | | | | | 应收票据 | 2.30 | 0.18 | 4.24 | | 0.00 | | 应收股利 | 997.49 | 84.29 | | | | | 应收利息 | | 706.63 | | | 0.00 | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 5,096.16 | 5,826.27 | 5,594.82 | 128.24 | 229.74 | | 预付贷款 | 49,435.10 | 41,445.08 | 43,384.82 | 36,124.35 | 35,733.01 | | 应收补贴款 | | | | | | | 其他应收款 | 399,662.06 | 263,427.53 | 237,444.73 | 23,470.91 | 23,245.15 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 1,345,280.96 | 1,356,125.58 | 1,310,376.46 | 318,120.71 | 296,992.20 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 30,089.76 | 29,327.66 | 20,570.98 | 3.51 | 0.57 | | 流动资产合计 | 2,030,699.02 | 1,921,903.55 | 1,929,135.10 | 397,339.81 | 367,566.42 | | 长期投资: | | 可供出售金融资产 | 17,078.99 | 24,552.36 | 36,028.53 | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 129,381.78 | 131,366.01 | 128,592.64 | 24,851.29 | 24,879.62 | | 投资性房地产 | 43,651.82 | 45,008.79 | 45,284.98 | 12,563.91 | 12,641.58 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 121,309.23 | | | | 1,251.97 | | 累计折旧 | | | | | 581.42 | | 固定资产净值 | | | | | 670.54 | | 工程物资 | | | | | | | 在建工程 | 2,375.79 | 1,510.25 | 1,249.37 | | | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 1,252.87 | 1,237.63 | 1,272.08 | | | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 1,834.26 | 3,304.26 | 3,304.26 | | | | 开办费 | | | | | | | 长期待摊费用 | 2,506.25 | 1,580.24 | 1,494.94 | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 31,165.86 | 12,213.28 | 29,833.35 | 1,744.09 | 1,614.73 | | 其他非流动资产 | 5,430.37 | 5,664.98 | 5,664.98 | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 331,201.69 | 324,200.53 | 351,505.91 | 39,820.26 | 39,806.48 | | 资产总计 | 2,361,900.71 | 2,246,104.08 | 2,280,641.00 | 437,160.06 | 407,372.90 | | 流动负债 | | 短期借款 | 251,000.00 | 309,221.00 | 339,221.00 | 49,221.00 | 89,221.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 119,425.31 | 122,885.85 | 151,550.55 | 12,381.19 | 13,125.28 | | 应付票据 | | | 0.00 | | | | 应付职工薪酬 | 6,894.43 | 5,599.10 | 6,871.99 | 688.82 | 812.19 | | 应付福利费 | | | | | | | 预收帐款 | 481,555.21 | 439,333.22 | 435,562.98 | 98,507.17 | 69,992.89 | | 其他应付款 | 180,956.62 | 132,160.53 | 111,627.45 | 26,035.40 | 29,129.13 | | 一年内到期的非流动负债 | 220,000.00 | 306,888.78 | 313,700.00 | 75,000.00 | 75,000.00 | | 内部应付款 | | | | | | | 应交税费 | 21,367.87 | 29,016.80 | 33,214.58 | -4,489.92 | -3,409.02 | | 未付股利 | 7,980.82 | 838.10 | 1,241.47 | 839.48 | 1,502.25 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 83,760.62 | 84,822.50 | 82,466.47 | 224.17 | 325.98 | | 流动负债合计 | 1,373,109.16 | 1,430,934.15 | 1,475,624.75 | 258,407.31 | 275,866.14 | | 非流动负债: | | 其他非流动负债 | 1,005.44 | 1,005.44 | 1,005.44 | 1,005.44 | 1,005.44 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 597,802.26 | 422,712.44 | 411,659.03 | 98,305.44 | 50,405.44 | | 长期负债: | | 长期负债 | 593,300.00 | 414,000.00 | 402,100.00 | 97,300.00 | 49,400.00 | | 应付债券 | | | | | 0.00 | | 长期应付款 | | | 244.38 | | 0.00 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 1,970,911.41 | 1,853,646.59 | 1,887,283.78 | 356,712.75 | 326,271.58 | | 所有者权益(或股东权益): | | 少数股东权益 | 24,460.56 | 32,261.18 | 32,143.18 | 7,529.46 | 7,741.43 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 80,980.00 | 80,980.00 | 80,980.00 | 25,980.00 | 25,980.00 | | 资本公积 | 145,371.33 | 129,710.58 | 140,659.56 | 28,171.62 | 28,171.62 | | 减:库存股 | | | | | | | 盈余公积 | 61,759.35 | 61,759.35 | 61,759.35 | 8,006.85 | 8,006.85 | | 其中:公益金 | | | | | | | 未分配利润 | 78,418.05 | 87,746.38 | 77,815.15 | 10,759.39 | 11,201.43 | | 外币报表折算差额 | | | | | 0.00 | | 股东权益合计 | 390,989.30 | 392,457.49 | 393,357.23 | 80,447.32 | 81,101.33 | | 负债与股东权益合计 | 2,361,900.71 | 2,246,104.08 | 2,280,641.00 | 437,160.06 | 407,372.90 |
|