 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 34,103.34 | 39,189.39 | 37,381.01 | 39,768.35 | 41,152.88 | | 交易性金融资产 | 258.46 | 297.91 | 535.61 | 240.44 | | | 短期投资 | | | | | | | 应收票据 | 13,864.54 | 12,083.25 | 14,847.11 | 11,216.96 | 11,926.29 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 21,325.93 | 20,060.57 | 14,524.47 | 17,353.57 | 18,048.28 | | 预付贷款 | 5,562.00 | 5,374.48 | 4,277.58 | 6,097.62 | 6,351.57 | | 应收补贴款 | | | | | | | 其他应收款 | 1,219.06 | 1,187.18 | 1,117.57 | 1,321.65 | 1,546.09 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 22,860.39 | 22,275.87 | 26,632.21 | 24,412.87 | 20,676.94 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 136.09 | 90.85 | 8.40 | | | | 流动资产合计 | 99,329.81 | 100,559.50 | 99,323.96 | 100,411.46 | 99,702.05 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 6,957.53 | 7,392.02 | 7,219.54 | 5,365.85 | 3,584.98 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 85,802.60 | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 460.57 | 396.91 | 387.73 | 367.17 | 743.49 | | 在建工程 | 4,028.06 | 4,719.57 | 4,325.62 | 1,930.58 | 2,273.60 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 2,726.29 | 2,793.99 | 2,856.36 | 2,924.41 | 2,992.59 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 78.36 | 84.00 | 87.75 | 171.83 | 97.01 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,544.30 | 1,651.61 | 1,510.05 | 1,051.89 | 1,158.15 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 48,399.53 | 49,467.74 | 50,324.16 | 46,264.96 | 45,742.67 | | 资产总计 | 147,729.35 | 150,027.23 | 149,648.12 | 146,676.42 | 145,444.72 | | 流动负债 | | 短期借款 | 2,100.00 | 3,100.00 | 3,900.00 | 4,229.00 | 4,929.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 11,280.55 | 11,937.20 | 15,182.81 | 11,073.64 | 10,703.75 | | 应付票据 | | | | 20.94 | 20.94 | | 应付职工薪酬 | 2,877.96 | 2,814.44 | 2,982.81 | 3,384.68 | 3,166.31 | | 应付福利费 | | | | | | | 预收帐款 | 2,918.06 | 3,964.81 | 2,320.35 | 1,834.83 | 1,640.29 | | 其他应付款 | 3,064.46 | 3,038.81 | 2,980.04 | 6,101.57 | 5,599.01 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 609.64 | 1,083.98 | 703.11 | 1,520.66 | 1,471.98 | | 未付股利 | 145.67 | 3.07 | 3.07 | 53.12 | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 1,619.21 | 1,265.07 | 474.60 | | | | 流动负债合计 | 24,615.54 | 27,207.37 | 28,546.80 | 28,218.44 | 27,531.28 | | 非流动负债: | | 其他非流动负债 | 444.79 | 444.79 | 444.79 | 444.79 | 444.79 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 968.79 | 996.79 | 1,026.79 | 1,262.23 | 1,342.23 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 25,584.33 | 28,204.16 | 29,573.58 | 29,480.66 | 28,873.50 | | 所有者权益(或股东权益): | | 少数股东权益 | 14,028.63 | 13,664.99 | 13,429.85 | 14,404.69 | 14,087.36 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 29,120.00 | 29,120.00 | 29,120.00 | 29,120.00 | 29,120.00 | | 资本公积 | 28,398.75 | 28,398.75 | 28,398.75 | 28,398.83 | 28,398.83 | | 减:库存股 | | | | | | | 盈余公积 | 16,373.73 | 16,373.73 | 16,373.73 | 16,078.08 | 16,078.08 | | 其中:公益金 | | | | | | | 未分配利润 | 34,223.91 | 34,265.60 | 32,752.21 | 29,194.16 | 28,886.95 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 122,145.02 | 121,823.07 | 120,074.53 | 117,195.76 | 116,571.22 | | 负债与股东权益合计 | 147,729.35 | 150,027.23 | 149,648.12 | 146,676.42 | 145,444.72 |
|