 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 23,773.83 | 19,654.42 | 27,113.08 | 40,507.98 | 33,888.67 | | 交易性金融资产 | 60.52 | 62.94 | 170.71 | 161.30 | 141.77 | | 短期投资 | | | | | | | 应收票据 | 2,156.30 | 6,317.19 | 2,509.23 | 3,050.74 | 9,577.66 | | 应收股利 | | | | | 0.00 | | 应收利息 | | | | | 0.00 | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 7,655.44 | 9,868.63 | 5,934.22 | 38,681.49 | 42,699.46 | | 预付贷款 | 27,865.56 | 28,805.60 | 27,787.58 | 29,166.31 | 25,584.07 | | 应收补贴款 | | | | | | | 其他应收款 | 8,381.71 | 33,567.95 | 35,482.11 | 22,776.82 | 21,808.80 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 38,272.06 | 39,816.68 | 36,417.54 | 55,090.93 | 53,295.36 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 2,547.21 | 2,696.86 | 2,310.29 | 2,493.78 | 2,044.91 | | 流动资产合计 | 110,712.62 | 140,790.29 | 137,724.76 | 191,929.34 | 189,040.69 | | 长期投资: | | 可供出售金融资产 | | | | | 0.00 | | 持有至到期投资 | | | | 0.00 | 0.00 | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 6,423.65 | 6,423.65 | 5,834.15 | 5,911.66 | 6,061.66 | | 投资性房地产 | | | | | 0.00 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | 72,707.80 | | 累计折旧 | | | | | 21,249.80 | | 固定资产净值 | | | | | 51,458.00 | | 工程物资 | | | | | 0.00 | | 在建工程 | 207.72 | 261.35 | 69.77 | 189.06 | 110.36 | | 生产性生物资产 | | | | | 0.00 | | 油气资产 | | | | | 0.00 | | 固定资产清理 | | | | 85.64 | 85.64 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 71,813.96 | 72,102.46 | 72,321.00 | 64,660.08 | 64,789.91 | | 递延资产 | | | | | | | 开发支出 | | | | | 0.00 | | 商誉 | 690.30 | 690.30 | 690.30 | | 0.00 | | 开办费 | | | | | | | 长期待摊费用 | 174.54 | 182.71 | 191.06 | 199.62 | 208.18 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 348.48 | 314.31 | 314.31 | 141.26 | 145.15 | | 其他非流动资产 | 99.74 | 99.74 | 99.74 | | 0.00 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 126,276.64 | 126,514.18 | 125,338.77 | 121,344.53 | 122,037.29 | | 资产总计 | 236,989.26 | 267,304.47 | 263,063.53 | 313,273.87 | 311,077.98 | | 流动负债 | | 短期借款 | 87,668.36 | 102,300.07 | 105,344.64 | 108,103.54 | 108,220.26 | | 交易性金融负债 | | | | | 0.00 | | 应付帐款 | 22,865.74 | 25,720.27 | 21,591.60 | 27,117.32 | 21,932.55 | | 应付票据 | 30,997.09 | 29,311.89 | 33,331.84 | 48,293.37 | 45,690.17 | | 应付职工薪酬 | 1,012.91 | 1,139.57 | 1,247.89 | 1,659.06 | 1,596.38 | | 应付福利费 | | | | | | | 预收帐款 | 13,673.96 | 17,717.37 | 12,108.75 | 13,401.60 | 14,554.08 | | 其他应付款 | 19,858.55 | 27,668.59 | 24,588.11 | 19,993.87 | 19,762.59 | | 一年内到期的非流动负债 | | 3,000.00 | 3,000.00 | 3,000.17 | 3,000.00 | | 内部应付款 | | | | | | | 应交税费 | 4,929.68 | 6,091.79 | 4,942.78 | 1,305.42 | 3,004.13 | | 未付股利 | 91.23 | 91.23 | 91.23 | 8.40 | 8.40 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | 450.00 | 987.63 | | 流动负债合计 | 185,245.76 | 217,790.65 | 210,677.05 | 224,902.65 | 219,849.85 | | 非流动负债: | | 其他非流动负债 | | | | | 0.00 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 7,066.12 | 7,186.73 | 7,203.67 | 264.75 | 314.75 | | 长期负债: | | 长期负债 | 6,400.00 | 6,400.00 | 6,400.00 | | 0.00 | | 应付债券 | | | | | 0.00 | | 长期应付款 | | | | | 0.00 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 192,311.87 | 224,977.38 | 217,880.72 | 225,167.41 | 220,164.60 | | 所有者权益(或股东权益): | | 少数股东权益 | 1,304.63 | 1,298.66 | 2,112.55 | 2,462.39 | 2,492.25 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 34,103.60 | 34,103.60 | 34,103.60 | 34,103.60 | 34,103.60 | | 资本公积 | 83,977.49 | 83,975.64 | 84,042.18 | 83,982.88 | 83,982.88 | | 减:库存股 | | | | | 0.00 | | 盈余公积 | 3,136.81 | 3,136.81 | 3,136.81 | 3,218.69 | 3,218.69 | | 其中:公益金 | | | | | | | 未分配利润 | -77,845.15 | -80,187.61 | -78,212.33 | -35,661.10 | -32,884.04 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 44,677.39 | 42,327.09 | 45,182.81 | 88,106.46 | 90,913.38 | | 负债与股东权益合计 | 236,989.26 | 267,304.47 | 263,063.53 | 313,273.87 | 311,077.98 |
|