 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 156,386.41 | 147,688.82 | 262,916.77 | 136,045.48 | 108,140.37 | | 交易性金融资产 | | | | | 200.00 | | 短期投资 | | | | | | | 应收票据 | 26,886.17 | 36,338.07 | 23,762.87 | 5,188.41 | 197.51 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 65,213.42 | 41,370.30 | 49,416.15 | 41,344.85 | 45,357.73 | | 预付贷款 | 55,762.57 | 76,239.35 | 55,990.23 | 41,386.25 | 44,835.05 | | 应收补贴款 | | | | | | | 其他应收款 | 15,168.98 | 16,208.27 | 15,793.65 | 14,956.98 | 16,157.22 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 177,743.18 | 138,286.66 | 76,150.32 | 104,587.14 | 86,151.79 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 11,494.04 | 4,255.70 | | | | | 流动资产合计 | 508,654.78 | 460,387.18 | 484,029.98 | 343,509.10 | 301,039.66 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 16,951.58 | 11,594.37 | 1,913.51 | 403.67 | 2,769.57 | | 投资性房地产 | 12,659.23 | 12,728.35 | 12,797.45 | 12,860.84 | 12,934.98 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | 244,545.54 | | | 累计折旧 | | | | 65,724.24 | | | 固定资产净值 | | | | 178,821.30 | | | 工程物资 | 137.02 | 129.76 | 22.47 | 84.50 | | | 在建工程 | 50,548.69 | 46,330.45 | 42,165.05 | 32,030.67 | 25,633.27 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 26.81 | 26.81 | | 4.44 | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 57,946.27 | 59,052.30 | 59,537.45 | 48,695.90 | 50,619.36 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 499.17 | 499.17 | | | | | 开办费 | | | | | | | 长期待摊费用 | 10,969.57 | 11,183.04 | 11,416.81 | 11,496.47 | 11,495.15 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 4,382.06 | 4,382.06 | 742.37 | 636.97 | 517.84 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 339,302.91 | 334,507.11 | 307,278.64 | 284,903.77 | 282,865.14 | | 资产总计 | 847,957.70 | 794,894.29 | 791,308.62 | 628,412.87 | 583,904.81 | | 流动负债 | | 短期借款 | 233,205.58 | 197,125.94 | 172,667.00 | 180,552.00 | 138,375.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 25,725.21 | 30,991.27 | 21,914.91 | 18,263.08 | 10,766.53 | | 应付票据 | 6,500.00 | 7,500.00 | 14,500.00 | 11,000.00 | 13,000.00 | | 应付职工薪酬 | 317.92 | 1,138.55 | 6,413.62 | 8,405.94 | 9,647.37 | | 应付福利费 | | | | | | | 预收帐款 | 9,972.27 | 10,775.49 | 11,675.75 | 15,045.25 | 7,373.78 | | 其他应付款 | 8,262.20 | 7,227.18 | 7,390.03 | 10,708.55 | 10,399.25 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 12,708.01 | 8,722.06 | 13,373.76 | 16,913.58 | 7,707.14 | | 未付股利 | 439.56 | 2,421.19 | 6,710.43 | 33,847.29 | 51,113.56 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 1,191.55 | 1,113.63 | | | | | 流动负债合计 | 298,322.32 | 267,015.30 | 254,645.49 | 294,735.69 | 248,382.63 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 70,692.07 | 70,467.35 | 71,598.08 | 71,377.57 | 81,397.05 | | 长期负债: | | 长期负债 | 70,170.00 | 70,170.00 | 70,170.00 | 70,170.00 | 80,170.00 | | 应付债券 | | | | | | | 长期应付款 | 330.09 | 105.38 | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 369,014.38 | 337,482.66 | 326,243.57 | 366,113.26 | 329,779.67 | | 所有者权益(或股东权益): | | 少数股东权益 | 133,475.84 | 124,274.20 | 121,211.85 | 93,660.04 | 76,461.18 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 51,600.00 | 51,600.00 | 51,600.00 | 41,600.00 | 41,600.00 | | 资本公积 | 147,091.84 | 147,091.84 | 147,908.83 | 12,551.24 | 12,551.24 | | 减:库存股 | | | | | | | 盈余公积 | 17,265.86 | 17,265.86 | 21,824.53 | 21,660.99 | 21,660.99 | | 其中:公益金 | | | | | | | 未分配利润 | 129,509.77 | 117,179.75 | 122,519.83 | 92,827.34 | 101,851.73 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 478,943.31 | 457,411.64 | 465,065.04 | 262,299.61 | 254,125.13 | | 负债与股东权益合计 | 847,957.70 | 794,894.29 | 791,308.62 | 628,412.87 | 583,904.81 |
|