 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 210,039.72 | 157,216.03 | 139,896.94 | 71,378.23 | 144,169.53 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | | | | | | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 14.04 | 1.80 | 18.36 | 1.80 | 44.83 | | 预付贷款 | 77,041.04 | 52,641.64 | 4,554.03 | 4,535.88 | 39,318.42 | | 应收补贴款 | | | | | | | 其他应收款 | 1,332.99 | 3,680.37 | 4,110.39 | 1,006.85 | 3,142.53 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 544,442.75 | 527,882.18 | 539,499.41 | 498,056.33 | 304,232.51 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 832,870.55 | 741,422.02 | 688,079.13 | 574,979.10 | 490,907.82 | | 长期投资: | | 可供出售金融资产 | 923.99 | 923.99 | 996.55 | 996.55 | 852.71 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 240.00 | 240.00 | 240.00 | 240.00 | 10,240.00 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 21.53 | 21.53 | 21.53 | 21.53 | 21.53 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 175,719.63 | 176,356.17 | 177,448.62 | 177,627.28 | 125,679.78 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 1,091.91 | 468.70 | 379.71 | 227.04 | 180.38 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,290.56 | 1,295.52 | 1,789.71 | 1,789.71 | 1,633.90 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 182,762.61 | 182,696.58 | 182,797.78 | 182,662.04 | 140,177.13 | | 资产总计 | 1,015,633.16 | 924,118.60 | 870,876.91 | 757,641.14 | 631,084.94 | | 流动负债 | | 短期借款 | 31,000.00 | 31,000.00 | 31,000.00 | 23,000.00 | 4,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 31,938.04 | 31,943.85 | 8,757.39 | 8,757.39 | 13,283.71 | | 应付票据 | | | | | | | 应付职工薪酬 | 159.65 | 188.25 | 141.34 | 225.87 | 831.37 | | 应付福利费 | | | | | | | 预收帐款 | 395,486.28 | 336,932.63 | 293,436.84 | 167,713.34 | 141,737.53 | | 其他应付款 | 24,415.04 | 25,686.19 | 33,132.76 | 36,983.25 | 41,394.98 | | 一年内到期的非流动负债 | 43,000.00 | | | | | | 内部应付款 | | | | | | | 应交税费 | -6,313.01 | 3,983.94 | -12,353.59 | -5,731.18 | -4,114.68 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 519,686.00 | 429,734.84 | 354,114.74 | 230,948.66 | 197,132.90 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 260,144.86 | 267,644.86 | 315,131.60 | 325,083.37 | 266,989.19 | | 长期负债: | | 长期负债 | 260,000.00 | 267,500.00 | 315,000.00 | 320,000.00 | 261,800.00 | | 应付债券 | | | | | 127.40 | | 长期应付款 | | | | 4,951.77 | 4,951.77 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 779,830.86 | 697,379.70 | 669,246.34 | 556,032.03 | 464,122.10 | | 所有者权益(或股东权益): | | 少数股东权益 | 29,580.33 | 29,814.41 | 28,967.97 | 29,040.32 | 234.41 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 63,191.51 | 31,595.75 | 31,595.75 | 31,595.75 | 31,582.34 | | 资本公积 | 40,029.88 | 71,625.63 | 71,711.46 | 71,711.46 | 70,876.81 | | 减:库存股 | | | | | | | 盈余公积 | 16,468.89 | 16,468.89 | 14,345.82 | 14,345.82 | 14,124.93 | | 其中:公益金 | | | | | | | 未分配利润 | 86,531.69 | 77,234.20 | 55,009.57 | 54,915.77 | 50,144.35 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 235,802.29 | 226,738.89 | 201,630.57 | 201,609.11 | 166,962.84 | | 负债与股东权益合计 | 1,015,633.16 | 924,118.60 | 870,876.91 | 757,641.14 | 631,084.94 |
|