 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 138,156.18 | 115,608.08 | 99,987.95 | 86,919.50 | 61,376.06 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 35,454.59 | 39,169.60 | 20,422.13 | 59,071.22 | 17,387.51 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 65,788.14 | 69,159.95 | 53,891.24 | 48,115.40 | 107,328.95 | | 预付贷款 | 27,751.34 | 27,505.35 | 77,072.54 | 18,779.82 | 23,059.23 | | 应收补贴款 | | | | | | | 其他应收款 | 6,830.84 | 6,624.88 | 10,529.40 | 1,349.87 | 1,283.61 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 277,053.70 | 261,147.11 | 175,009.34 | 120,961.78 | 147,806.63 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | 125.16 | 248.71 | | | 流动资产合计 | 551,034.79 | 519,214.97 | 437,037.75 | 335,446.30 | 358,241.98 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | | | 2,620.00 | 30.00 | 30.00 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | 760,942.92 | | | 累计折旧 | | | | 364,267.48 | | | 固定资产净值 | | | | 396,675.44 | | | 工程物资 | 1.40 | 10.57 | 17.39 | 14.88 | 78.96 | | 在建工程 | 47,278.80 | 43,293.03 | 28,033.00 | 11,824.14 | 3,436.63 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 626.08 | 670.07 | 722.67 | 748.97 | 792.06 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 3,585.20 | 3,384.67 | 1,330.37 | 1,330.37 | 1,330.37 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 427,728.06 | 439,733.96 | 403,579.14 | 408,880.65 | 419,143.89 | | 资产总计 | 978,762.85 | 958,948.92 | 840,616.89 | 744,326.96 | 777,385.87 | | 流动负债 | | 短期借款 | 24,000.00 | 22,000.00 | 64,500.00 | 62,500.00 | 68,890.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 216,978.66 | 186,282.98 | 92,739.76 | 83,146.47 | 145,111.08 | | 应付票据 | 104,400.00 | 86,323.49 | 66,000.00 | 48,154.00 | 40,010.75 | | 应付职工薪酬 | 2,536.81 | 2,571.74 | 4,857.32 | 4,733.98 | 4,920.61 | | 应付福利费 | | | | | | | 预收帐款 | 97,682.72 | 129,562.73 | 103,822.93 | 68,931.85 | 64,781.94 | | 其他应付款 | 8,728.98 | 8,951.51 | 15,504.63 | 13,201.63 | 9,212.11 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 21,288.03 | 30,238.84 | 24,430.97 | 17,341.03 | 10,014.46 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | 3,018.69 | | | | 流动负债合计 | 475,615.20 | 465,931.30 | 374,874.31 | 298,008.96 | 342,940.95 | | 非流动负债: | | 其他非流动负债 | 1,500.00 | 1,500.00 | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 11,500.00 | 11,500.00 | 11,361.00 | 11,361.00 | 11,161.00 | | 长期负债: | | 长期负债 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | 10,000.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 487,115.20 | 477,431.30 | 386,235.31 | 309,369.96 | 354,101.95 | | 所有者权益(或股东权益): | | 少数股东权益 | 9,993.89 | 9,523.18 | 8,983.01 | 8,047.35 | 7,196.80 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 87,360.00 | 87,360.00 | 87,360.00 | 87,360.00 | 87,360.00 | | 资本公积 | 100,881.24 | 100,881.24 | 100,881.24 | 100,881.24 | 100,881.24 | | 减:库存股 | | | | | | | 盈余公积 | 67,987.62 | 67,987.62 | 61,959.24 | 61,959.24 | 61,959.24 | | 其中:公益金 | | | | | | | 未分配利润 | 225,424.91 | 215,765.59 | 195,198.09 | 176,709.16 | 165,886.64 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 491,647.65 | 481,517.63 | 454,381.58 | 434,957.00 | 423,283.92 | | 负债与股东权益合计 | 978,762.85 | 958,948.92 | 840,616.89 | 744,326.96 | 777,385.87 |
|