 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 109,145.11 | 134,458.34 | 121,768.55 | 192,705.78 | 179,690.08 | | 交易性金融资产 | | | 478.62 | 1,000.00 | | | 短期投资 | | | | | | | 应收票据 | 15,746.28 | 17,891.08 | 16,769.94 | 22,412.93 | 26,333.45 | | 应收股利 | | | | | | | 应收利息 | | | 17.39 | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 107,712.90 | 85,855.02 | 81,911.38 | 93,915.78 | 99,075.68 | | 预付贷款 | 38,678.50 | 35,355.11 | 29,011.23 | 82,445.52 | 76,098.29 | | 应收补贴款 | | | | | | | 其他应收款 | 38,906.53 | 33,859.51 | 27,798.01 | 38,718.39 | 51,837.74 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 368,698.07 | 340,485.66 | 337,344.82 | 331,576.69 | 315,503.83 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | 3,661.12 | 3,459.32 | | 流动资产合计 | 678,887.39 | 647,904.71 | 615,099.92 | 766,436.21 | 751,998.39 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | 1,000.00 | 1,000.00 | 1,000.00 | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 73,211.64 | 70,703.71 | 73,563.34 | 47,819.96 | 35,860.28 | | 投资性房地产 | 7,436.61 | 7,130.81 | 7,542.93 | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 696,531.69 | | | | 561,936.53 | | 累计折旧 | | | | | 112,798.47 | | 固定资产净值 | | | | | 449,138.05 | | 工程物资 | 16.74 | | 16.74 | | | | 在建工程 | 102,144.03 | 80,729.38 | 61,914.02 | 160,104.57 | 148,908.18 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 37,307.42 | 36,717.83 | 36,782.26 | 16,478.53 | 16,727.08 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 3,965.23 | 3,965.23 | 3,965.23 | 23,172.04 | 23,172.04 | | 开办费 | | | | | | | 长期待摊费用 | 6,691.72 | 6,601.43 | 6,704.35 | 7,030.41 | 7,186.74 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 4,836.15 | 4,836.15 | 4,864.58 | | | | 其他非流动资产 | 8,645.00 | 8,645.00 | 8,645.00 | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 799,945.30 | 765,360.07 | 743,785.19 | 710,116.12 | 680,920.85 | | 资产总计 | 1,478,832.68 | 1,413,264.79 | 1,358,885.12 | 1,476,552.33 | 1,432,919.24 | | 流动负债 | | 短期借款 | 452,900.00 | 395,000.00 | 325,000.00 | 517,800.00 | 520,370.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 49,437.18 | 38,205.52 | 46,247.73 | 49,574.91 | 54,416.49 | | 应付票据 | | 10,000.00 | 10,000.00 | | | | 应付职工薪酬 | 4,606.39 | 2,510.19 | 4,668.79 | 777.91 | 1,438.84 | | 应付福利费 | | | | | | | 预收帐款 | 10,243.94 | 27,856.67 | 42,858.86 | 50,630.47 | 45,732.99 | | 其他应付款 | 136,511.84 | 158,841.69 | 167,087.60 | 54,202.25 | 51,141.11 | | 一年内到期的非流动负债 | 20,900.00 | 20,675.00 | 20,900.00 | 750.00 | 750.00 | | 内部应付款 | | | | | | | 应交税费 | -7,289.00 | -8,838.52 | -3,840.95 | -22,759.82 | -20,540.03 | | 未付股利 | 6,300.00 | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | 24,759.31 | 20,051.78 | | 流动负债合计 | 674,838.57 | 644,595.44 | 613,628.34 | 675,735.05 | 673,361.19 | | 非流动负债: | | 其他非流动负债 | 1,733.56 | 1,756.73 | 1,729.89 | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 208,127.65 | 203,278.13 | 208,346.74 | 221,250.00 | 195,350.00 | | 长期负债: | | 长期负债 | 205,216.90 | 200,350.00 | 205,777.45 | 221,250.00 | 195,350.00 | | 应付债券 | | | | | | | 长期应付款 | 1,177.19 | 1,171.40 | 763.78 | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 882,966.22 | 847,873.56 | 821,975.09 | 896,985.05 | 868,711.19 | | 所有者权益(或股东权益): | | 少数股东权益 | 237,513.55 | 214,353.54 | 198,133.96 | 254,380.87 | 246,082.47 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 103,200.00 | 103,200.00 | 103,200.00 | 103,200.00 | 103,200.00 | | 资本公积 | 134,896.77 | 134,896.77 | 134,896.77 | 157,147.20 | 157,147.20 | | 减:库存股 | | | | | | | 盈余公积 | 32,022.33 | 32,022.33 | 32,022.33 | 28,676.24 | 28,676.24 | | 其中:公益金 | | | | | | | 未分配利润 | 88,233.83 | 80,918.58 | 68,656.97 | 36,609.05 | 29,548.21 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 595,866.47 | 565,391.22 | 536,910.03 | 579,567.29 | 564,208.05 | | 负债与股东权益合计 | 1,478,832.68 | 1,413,264.79 | 1,358,885.12 | 1,476,552.33 | 1,432,919.24 |
|