 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 55,112.06 | 57,249.03 | 79,282.67 | 71,475.18 | 67,361.41 | | 交易性金融资产 | 18,433.78 | 27,088.33 | 1,473.87 | 1,112.08 | 1,043.90 | | 短期投资 | | | | | | | 应收票据 | 4,846.86 | 4,804.84 | 5,363.15 | 4,675.84 | 4,745.20 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 50,540.44 | 42,725.57 | 25,454.22 | 20,809.82 | 16,491.00 | | 预付贷款 | 495.97 | 836.17 | 1,099.91 | 652.30 | 563.31 | | 应收补贴款 | | | | | | | 其他应收款 | 6,017.79 | 5,270.22 | 4,495.21 | 4,055.39 | 7,402.80 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 11,924.30 | 11,513.10 | 11,760.81 | 9,794.94 | 10,401.52 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 147,371.18 | 149,487.26 | 128,929.84 | 112,575.55 | 108,009.14 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 133.90 | 448.41 | 448.41 | 448.41 | 448.41 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 1,809.41 | 295.75 | 5,110.69 | 7,705.09 | 5,300.28 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 2,980.68 | 2,991.21 | 2,836.80 | 2,846.44 | 2,867.78 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | | | | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 1,221.49 | 1,304.80 | 1,268.49 | 1,269.12 | 1,064.58 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 51,972.41 | 51,881.60 | 52,505.74 | 52,216.59 | 50,364.96 | | 资产总计 | 199,343.59 | 201,368.86 | 181,435.58 | 164,792.15 | 158,374.10 | | 流动负债 | | 短期借款 | | 6,000.00 | 6,000.00 | 6,000.00 | | | 交易性金融负债 | | | | | | | 应付帐款 | 6,061.18 | 7,230.56 | 5,809.74 | 3,898.52 | 3,103.31 | | 应付票据 | 687.90 | 5,348.25 | 8,600.33 | 5,927.59 | 2,723.04 | | 应付职工薪酬 | 502.70 | 574.02 | 1,544.62 | 1,765.23 | 2,212.55 | | 应付福利费 | | | | | | | 预收帐款 | | | | | | | 其他应付款 | 14,585.30 | 12,345.12 | 4,233.89 | 6,297.17 | 4,896.97 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 3,433.57 | 1,820.65 | 5,790.26 | 2,349.68 | 5,229.39 | | 未付股利 | | | | | 5,305.50 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 2,631.30 | 2,182.30 | 1,962.30 | 1,235.08 | 1,235.08 | | 流动负债合计 | 27,901.95 | 35,500.90 | 33,941.14 | 27,473.27 | 24,705.84 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 485.78 | 2,549.89 | 347.85 | 228.46 | 4,800.00 | | 长期负债: | | 长期负债 | | | | | 4,800.00 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 28,387.73 | 38,050.79 | 34,288.99 | 27,701.73 | 29,505.84 | | 所有者权益(或股东权益): | | 少数股东权益 | 1,956.77 | 1,747.76 | 1,922.49 | 1,436.71 | 1,248.19 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 43,107.17 | 43,107.17 | 43,107.17 | 43,107.17 | 43,107.17 | | 资本公积 | 31,813.69 | 31,813.69 | 31,813.69 | 31,813.69 | 31,813.69 | | 减:库存股 | | | | | | | 盈余公积 | 20,411.79 | 20,411.79 | 16,259.35 | 16,259.35 | 16,259.35 | | 其中:公益金 | | | | | | | 未分配利润 | 73,666.44 | 66,237.65 | 54,043.89 | 44,473.50 | 36,439.85 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 170,955.86 | 163,318.07 | 147,146.59 | 137,090.42 | 128,868.26 | | 负债与股东权益合计 | 199,343.59 | 201,368.86 | 181,435.58 | 164,792.15 | 158,374.10 |
|