 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 219,726.74 | 220,309.07 | 207,531.78 | 203,867.38 | 213,123.14 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 778.24 | 1,967.69 | 876.56 | 485.24 | 560.13 | | 应收股利 | | | | | | | 应收利息 | 7.15 | 7.15 | | | 87.08 | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 23,891.51 | 27,307.79 | 25,918.45 | 20,063.64 | 19,287.45 | | 预付贷款 | 17,869.82 | 18,526.89 | 19,850.77 | 18,588.69 | 12,197.09 | | 应收补贴款 | | | | | | | 其他应收款 | 7,026.97 | 8,946.40 | 8,638.50 | 7,520.97 | 8,411.56 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 52,289.37 | 50,579.20 | 41,205.02 | 37,046.41 | 37,757.14 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | 16.40 | 16.62 | 79.95 | | 流动资产合计 | 321,589.80 | 327,644.19 | 304,037.49 | 287,588.96 | 291,503.54 | | 长期投资: | | 可供出售金融资产 | 12,479.08 | 17,588.37 | 9,967.46 | 5,367.09 | 3,671.36 | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 7,435.44 | 7,761.14 | 6,404.49 | 6,430.39 | 6,795.03 | | 投资性房地产 | 7,008.61 | 7,075.55 | 7,660.78 | 7,714.46 | 6,202.33 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | | | | | | | 在建工程 | 7,515.96 | 5,713.29 | 9,635.42 | 7,951.79 | 5,605.63 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | 0.82 | 87.46 | 88.65 | 87.67 | 87.46 | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 11,421.89 | 9,509.70 | 916.62 | 935.53 | 961.85 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 607.78 | 607.78 | 573.08 | 573.08 | | | 开办费 | | | | | | | 长期待摊费用 | 1,928.05 | 2,026.98 | 2,000.18 | 2,098.29 | 196.15 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 2,725.45 | 2,809.98 | 957.28 | 965.55 | 964.76 | | 其他非流动资产 | | | | | 1.78 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 97,276.07 | 98,555.17 | 83,837.02 | 76,945.53 | 70,251.00 | | 资产总计 | 418,865.87 | 426,199.36 | 387,874.51 | 364,534.49 | 361,754.54 | | 流动负债 | | 短期借款 | 1,200.00 | 2,800.00 | 500.00 | | | | 交易性金融负债 | | | | | | | 应付帐款 | 18,476.18 | 20,798.08 | 20,288.56 | 21,270.68 | 20,203.36 | | 应付票据 | 6,307.89 | 14,158.84 | 5,138.46 | 40.28 | 4,451.73 | | 应付职工薪酬 | 11,008.73 | 15,381.91 | 11,265.70 | 11,068.11 | 13,233.96 | | 应付福利费 | | | | | | | 预收帐款 | 38,438.47 | 36,264.32 | 38,415.04 | 34,546.84 | 35,800.57 | | 其他应付款 | 7,762.78 | 8,543.06 | 4,602.85 | 6,096.61 | 5,650.00 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | 4,750.29 | 7,848.89 | 4,606.01 | 5,523.21 | 4,523.72 | | 未付股利 | 2,048.03 | 2,035.62 | 5,905.87 | 6,612.62 | 1,689.64 | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 9,890.10 | 10,272.76 | 11,187.27 | 11,168.83 | 11,559.08 | | 流动负债合计 | 99,882.48 | 118,105.75 | 101,909.75 | 96,327.18 | 97,112.06 | | 非流动负债: | | 其他非流动负债 | 3,300.77 | 3,271.53 | 2,716.53 | 3,266.53 | 3,100.46 | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 3,922.74 | 5,045.56 | 3,480.19 | 3,812.14 | 3,541.25 | | 长期负债: | | 长期负债 | | 0.00 | | | | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 103,805.22 | 123,151.31 | 105,389.94 | 100,139.33 | 100,653.31 | | 所有者权益(或股东权益): | | 少数股东权益 | 37,411.86 | 32,109.30 | 26,653.88 | 23,479.74 | 24,261.21 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 30,780.00 | 30,780.00 | 30,780.00 | 30,780.00 | 30,780.00 | | 资本公积 | 87,862.78 | 92,971.84 | 89,524.19 | 88,317.24 | 85,873.74 | | 减:库存股 | | | | | | | 盈余公积 | 20,355.20 | 20,355.20 | 20,355.20 | 20,355.20 | 20,355.20 | | 其中:公益金 | | | | | | | 未分配利润 | 138,650.82 | 126,831.71 | 115,171.30 | 101,462.99 | 99,831.09 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 315,060.65 | 303,048.05 | 282,484.57 | 264,395.16 | 261,101.23 | | 负债与股东权益合计 | 418,865.87 | 426,199.36 | 387,874.51 | 364,534.49 | 361,754.54 |
|