 | | 变动时间 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | | 变动原因 | 季报 | 年报 | 季报 | 中报 | 季报 | | 流动资产: | | 货币资金 | 166,879.84 | 130,405.69 | 132,333.72 | 79,876.96 | 107,621.30 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | | | | | | | 应收股利 | | | | | | | 应收利息 | 50.00 | 40.00 | 30.00 | 268.10 | 10.00 | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 9,824.33 | 11,824.33 | 2,925.77 | 2,925.77 | 2,932.72 | | 预付贷款 | 92,151.78 | 47,905.78 | 43,441.61 | 43,593.62 | 43,486.87 | | 应收补贴款 | | | | | | | 其他应收款 | 36,477.16 | 54,770.87 | 24,109.75 | 17,466.69 | 20,426.19 | | 一年内到期的非流动资产 | 2,263.46 | 2,662.90 | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 612,012.64 | 601,613.78 | 572,614.26 | 561,799.32 | 435,833.82 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 919,659.21 | 849,223.35 | 775,455.10 | 705,930.46 | 610,310.90 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 112,736.73 | 112,307.36 | 113,616.81 | 117,054.51 | 121,109.35 | | 投资性房地产 | 32,420.00 | 32,647.08 | 44,128.25 | 44,398.24 | 44,668.23 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | 6,898.92 | | | 累计折旧 | | | | 788.28 | | | 固定资产净值 | | | | 6,110.64 | | | 工程物资 | | | | | | | 在建工程 | | | | | | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | | | | | | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 5,822.05 | 5,822.05 | 2,600.07 | 1,656.45 | 1,656.45 | | 开办费 | | | | | | | 长期待摊费用 | 81.94 | 81.94 | 81.94 | 81.94 | 81.94 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 9,001.06 | 9,120.92 | 10,060.55 | 6,526.23 | 3,252.18 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 172,453.11 | 172,423.26 | 176,585.25 | 175,828.00 | 176,772.23 | | 资产总计 | 1,092,112.32 | 1,021,646.61 | 952,040.35 | 881,758.45 | 787,083.13 | | 流动负债 | | 短期借款 | 145,000.00 | 135,000.00 | 135,000.00 | 145,000.00 | 190,000.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 28,927.83 | 49,426.04 | 35,185.76 | 30,192.33 | 49,718.08 | | 应付票据 | | | | | | | 应付职工薪酬 | 1,773.32 | 1,718.03 | 2,276.67 | 2,222.20 | 2,424.05 | | 应付福利费 | | | | | | | 预收帐款 | 207,110.09 | 186,570.30 | 193,561.53 | 120,790.52 | 114,054.21 | | 其他应付款 | 237,764.82 | 186,012.53 | 184,057.06 | 187,897.50 | 58,309.74 | | 一年内到期的非流动负债 | 21,200.00 | 31,200.00 | 30,000.00 | 30,000.00 | 10,000.00 | | 内部应付款 | | | | | | | 应交税费 | 7,916.46 | 6,082.36 | 15,222.23 | 2,941.36 | 7,540.52 | | 未付股利 | 1.92 | 1,746.22 | 1.92 | 1.92 | 1.92 | | 其他未交款 | | | | 0.00 | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 650,707.77 | 598,029.82 | 595,326.18 | 519,066.85 | 432,069.52 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 79,703.63 | 69,663.32 | 22,212.93 | 31,562.05 | 31,505.34 | | 长期负债: | | 长期负债 | 30,000.00 | 20,000.00 | 20,000.00 | 30,000.00 | 30,000.00 | | 应付债券 | 48,676.14 | 48,635.84 | | | | | 长期应付款 | | | 1,200.00 | 1,200.00 | 1,200.00 | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 730,411.40 | 667,693.14 | 617,539.11 | 550,628.90 | 463,574.86 | | 所有者权益(或股东权益): | | 少数股东权益 | 19,008.16 | 17,642.42 | 17,733.08 | 18,093.63 | 12,088.16 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 74,100.00 | 74,100.00 | 74,100.00 | 74,100.00 | 74,100.00 | | 资本公积 | 173,767.22 | 173,767.22 | 173,693.55 | 173,693.55 | 173,693.55 | | 减:库存股 | | | | | | | 盈余公积 | 20,569.55 | 20,569.55 | 20,422.80 | 20,422.80 | 20,422.80 | | 其中:公益金 | | | | | | | 未分配利润 | 74,255.98 | 67,874.28 | 48,551.81 | 44,819.57 | 43,203.75 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 361,700.92 | 353,953.47 | 334,501.25 | 331,129.55 | 323,508.27 | | 负债与股东权益合计 | 1,092,112.32 | 1,021,646.61 | 952,040.35 | 881,758.45 | 787,083.13 |
|