 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 254,883.21 | 11,022.39 | 13,086.65 | 21,987.76 | 31,924.44 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | 12,694.81 | 18,731.09 | 12,170.73 | 6,385.82 | 3,028.25 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 35,198.79 | 13,988.65 | 12,386.81 | 8,684.08 | 8,948.97 | | 预付贷款 | 19,858.33 | 28,264.56 | 35,606.72 | 25,943.05 | 34,942.71 | | 应收补贴款 | | | | | | | 其他应收款 | 22,315.58 | 8,377.03 | 2,792.91 | 36.23 | 99.56 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 162,932.94 | 179,012.66 | 129,989.28 | 131,048.49 | 83,761.25 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 507,883.65 | 259,396.38 | 206,033.11 | 194,085.43 | 162,705.17 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | | | | | | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 971,300.26 | | | | | | 累计折旧 | | | | | | | 固定资产净值 | | | | | | | 工程物资 | 115.10 | 73.82 | | | | | 在建工程 | 46,181.16 | 55,628.41 | 43,595.33 | 59,492.55 | 66,768.18 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | | | | | | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 3,040.44 | 2,259.89 | 1,841.14 | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 3,178.13 | 3,719.80 | 3,216.54 | 555.39 | 552.97 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 897,369.48 | 868,227.42 | 856,827.11 | 803,462.06 | 788,028.23 | | 资产总计 | 1,405,253.13 | 1,127,623.80 | 1,062,860.23 | 997,547.49 | 950,733.40 | | 流动负债 | | 短期借款 | 86,400.55 | 94,900.00 | 49,900.00 | 50,800.00 | 56,600.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 56,390.72 | 60,031.31 | 61,508.59 | 76,095.67 | 74,685.55 | | 应付票据 | | | | | | | 应付职工薪酬 | 9,574.56 | 6,784.08 | 6,601.95 | 4,543.81 | 3,591.85 | | 应付福利费 | | | | | | | 预收帐款 | 8,513.63 | 5,906.53 | 3,320.03 | 2,376.18 | 2,670.90 | | 其他应付款 | 33,919.51 | 60,728.38 | 65,556.94 | 61,537.50 | 39,610.09 | | 一年内到期的非流动负债 | 1,042.74 | 1,022.69 | 1,002.64 | | | | 内部应付款 | | | | | | | 应交税费 | 9,775.79 | 1,238.00 | 8,502.19 | 2,315.11 | 4,893.15 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | 562.11 | | 313.15 | | 180.93 | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | 733.11 | | 15.63 | | | 流动负债合计 | 206,179.61 | 231,344.10 | 196,705.49 | 197,683.90 | 182,232.48 | | 非流动负债: | | 其他非流动负债 | | 5,262.45 | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 287,543.76 | 28,272.78 | 27,614.86 | | | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | 259,615.88 | | | | | | 长期应付款 | 22,739.62 | 23,010.33 | 23,281.04 | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 493,723.37 | 259,616.88 | 224,320.35 | 197,683.90 | 182,232.48 | | 所有者权益(或股东权益): | | 少数股东权益 | 88,736.29 | 75,598.80 | 67,442.15 | 58,565.54 | 53,900.25 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 131,879.52 | 131,879.52 | 131,879.52 | 131,879.52 | 131,879.52 | | 资本公积 | 446,599.82 | 429,104.36 | 429,104.36 | 428,993.69 | 428,993.69 | | 减:库存股 | | | | | | | 盈余公积 | 27,043.89 | 27,043.89 | 27,043.89 | 20,592.43 | 20,592.43 | | 其中:公益金 | | | | | | | 未分配利润 | 217,270.24 | 204,380.35 | 183,069.96 | 159,832.40 | 133,135.02 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 911,529.76 | 868,006.92 | 838,539.88 | 799,863.59 | 768,500.92 | | 负债与股东权益合计 | 1,405,253.13 | 1,127,623.80 | 1,062,860.23 | 997,547.49 | 950,733.40 |
|