 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 7,819.15 | 5,718.88 | 10,562.13 | 5,637.98 | 7,788.13 | | 交易性金融资产 | | | | | | | 短期投资 | | | | | | | 应收票据 | | | | | | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 4,514.19 | 5,119.87 | 5,449.89 | 6,967.85 | 6,197.20 | | 预付贷款 | 51,362.95 | 101,421.74 | 98,158.88 | 104,636.81 | 99,578.11 | | 应收补贴款 | | | | | | | 其他应收款 | 23,630.55 | 119,899.70 | 197,260.20 | 10,240.66 | 11,873.78 | | 一年内到期的非流动资产 | | | | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 132,444.58 | 20,955.17 | 22,285.50 | 212,720.41 | 212,043.49 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | | | | | | | 流动资产合计 | 219,771.42 | 253,115.36 | 333,716.61 | 340,203.71 | 337,480.71 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 1,118.40 | 1,379.40 | 1,379.40 | 1,032.13 | 1,024.45 | | 投资性房地产 | | | | | | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | | | | | 133,360.50 | | 累计折旧 | | | | | 28,586.87 | | 固定资产净值 | | | | | | | 工程物资 | 10.93 | | | 271.17 | 110.42 | | 在建工程 | 135.67 | 109.90 | 109.90 | 12,258.55 | 10,818.18 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 23,056.29 | 21,610.79 | 21,791.12 | 19,042.65 | 19,153.05 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | 116.32 | 116.32 | 116.32 | | | | 开办费 | | | | | | | 长期待摊费用 | 73.89 | 69.14 | 56.98 | | | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 344.22 | 346.57 | 352.04 | 1,571.10 | 1,658.98 | | 其他非流动资产 | | | | | | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 121,313.70 | 121,494.09 | 123,142.99 | 140,013.28 | 137,538.71 | | 资产总计 | 341,085.11 | 374,609.45 | 456,859.60 | 480,216.99 | 475,019.42 | | 流动负债 | | 短期借款 | 23,266.58 | 31,170.00 | 33,470.00 | 29,755.00 | 29,255.00 | | 交易性金融负债 | | | | | | | 应付帐款 | 19,701.43 | 20,381.92 | 20,594.48 | 23,249.53 | 24,318.71 | | 应付票据 | | | | | | | 应付职工薪酬 | 420.32 | 430.07 | 536.11 | 461.95 | 635.53 | | 应付福利费 | | | | | | | 预收帐款 | 1,414.91 | 2,519.44 | 7,651.10 | 6,066.13 | 1,646.33 | | 其他应付款 | 20,621.68 | 20,687.79 | 16,468.91 | 50,974.57 | 45,163.78 | | 一年内到期的非流动负债 | 5,600.00 | 16,100.00 | 94,051.60 | 16,200.00 | 17,200.00 | | 内部应付款 | | | | | | | 应交税费 | 11,964.57 | 12,282.69 | 13,808.51 | 10,216.23 | 9,982.16 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | | | | | | | 流动负债合计 | 87,040.20 | 107,220.91 | 189,526.72 | 136,923.41 | 128,201.51 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 27,294.08 | 38,156.74 | 37,981.11 | 122,030.33 | 121,275.77 | | 长期负债: | | 长期负债 | 24,600.00 | 35,500.00 | 35,500.00 | 118,351.60 | 118,351.60 | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 114,334.28 | 145,377.65 | 227,507.83 | 258,953.74 | 249,477.27 | | 所有者权益(或股东权益): | | 少数股东权益 | 24.90 | 25.60 | 26.55 | 19.79 | 20.72 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 35,771.76 | 35,771.76 | 35,771.76 | 35,771.76 | 35,771.76 | | 资本公积 | 108,704.31 | 108,174.67 | 108,704.31 | 108,704.31 | 108,704.31 | | 减:库存股 | | | | | | | 盈余公积 | 19,110.99 | 19,110.99 | 19,110.99 | 19,457.61 | 19,457.61 | | 其中:公益金 | | | | | | | 未分配利润 | 63,138.86 | 66,148.78 | 65,738.16 | 57,309.78 | 61,587.74 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 226,750.83 | 229,231.80 | 229,351.77 | 221,263.25 | 225,542.15 | | 负债与股东权益合计 | 341,085.11 | 374,609.45 | 456,859.60 | 480,216.99 | 475,019.42 |
|