 | | 变动时间 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | | 变动原因 | 中报 | 季报 | 年报 | 季报 | 中报 | | 流动资产: | | 货币资金 | 21,753.27 | 21,651.24 | 15,519.03 | 11,783.53 | 12,734.61 | | 交易性金融资产 | 9.13 | 9.53 | | | | | 短期投资 | | | | | | | 应收票据 | 1,519.72 | 451.59 | 328.53 | 828.28 | 1,094.98 | | 应收股利 | | | | | | | 应收利息 | | | | | | | 应收帐款 | | | | | | | 坏帐准备 | | | | | | | 应收帐款净额 | 10,571.19 | 17,319.08 | 14,779.79 | 11,261.82 | 11,712.88 | | 预付贷款 | 37,732.36 | 41,923.95 | 35,059.75 | 53,257.81 | 47,193.54 | | 应收补贴款 | | | | | | | 其他应收款 | 21,436.28 | 22,461.65 | 22,035.15 | 16,571.68 | 17,169.92 | | 一年内到期的非流动资产 | | | 20.12 | | | | 内部应收款 | | | | | | | 待摊费用 | | | | | | | 存货 | | | | | | | 其中:消耗性生物资产 | | | | | | | 准备存货变动损失准备 | | | | | | | 存货净额 | 5,815.82 | 6,350.86 | 3,970.12 | 6,048.12 | 8,630.93 | | 待转其他业务支出 | | | | | | | 待处理流动资产损失 | | | | | | | 一年内到期的长期债券投资 | | | | | | | 影响流动资产其他科目 | | | | | | | 其他流动资产 | 233.77 | 1,338.01 | 2,522.55 | | | | 流动资产合计 | 99,071.55 | 111,505.90 | 94,235.03 | 99,751.23 | 98,536.86 | | 长期投资: | | 可供出售金融资产 | | | | | | | 持有至到期投资 | | | | | | | 长期应收款 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 长期股权投资 | 28,493.95 | 28,626.04 | 28,625.71 | 29,347.17 | 29,356.33 | | 投资性房地产 | 14,063.63 | 14,187.64 | 14,311.65 | 13,402.47 | 13,518.86 | | 长期债权投资 | | | | | | | 长期投资减值准备 | | | | | | | 长期投资 | | | | | | | 合并价差 | | | | | | | 固定资产: | | 固定资产原价 | 16,739.38 | | | | 15,828.43 | | 累计折旧 | | | | | 7,495.80 | | 固定资产净值 | | | | | 8,332.63 | | 工程物资 | | | | 67.82 | 83.32 | | 在建工程 | 329.41 | 573.80 | 583.15 | 882.65 | 1,764.51 | | 生产性生物资产 | | | | | | | 油气资产 | | | | | | | 固定资产清理 | | | | | | | 待处理固定资产净损失 | | | | | | | 其他 | | | | | | | 固定资产合计 | | | | | | | 无形资产及其他资产: | | 无形资产 | 9,818.94 | 10,105.41 | 10,350.22 | 10,616.62 | 10,885.67 | | 递延资产 | | | | | | | 开发支出 | | | | | | | 商誉 | | | | | | | 开办费 | | | | | | | 长期待摊费用 | 19.80 | 37.84 | 26.18 | 48.01 | 60.98 | | 无形资产及递延资产合计 | | | | | | | 其他长期资产 | | | | | | | 递延所得税资产 | 11.33 | 11.33 | 11.33 | 1,647.11 | 1,647.11 | | 其他非流动资产 | 4.09 | 4.97 | 5.84 | 6.72 | 7.59 | | 影响非流动资产其他科目 | | | | | | | 非流动资产合计 | 60,656.69 | 61,398.80 | 61,441.98 | 63,772.83 | 65,183.69 | | 资产总计 | 159,728.24 | 172,904.70 | 155,677.01 | 163,524.06 | 163,720.55 | | 流动负债 | | 短期借款 | 68,908.51 | 71,582.21 | 67,570.63 | 67,186.91 | 69,559.96 | | 交易性金融负债 | | | | | | | 应付帐款 | 28,646.78 | 35,022.67 | 27,305.37 | 23,066.39 | 22,221.84 | | 应付票据 | 16,352.50 | 15,935.95 | 16,229.77 | 16,922.64 | 17,415.42 | | 应付职工薪酬 | 104.50 | 110.28 | 132.12 | 74.24 | 73.33 | | 应付福利费 | | | | | | | 预收帐款 | 17,343.30 | 20,594.47 | 15,779.95 | 19,284.81 | 17,187.11 | | 其他应付款 | 4,498.47 | 5,147.26 | 4,027.60 | 4,756.28 | 2,843.04 | | 一年内到期的非流动负债 | | | | | | | 内部应付款 | | | | | | | 应交税费 | -190.53 | -947.94 | -643.73 | -1,082.83 | -1,318.84 | | 未付股利 | | | | | | | 其他未交款 | | | | | | | 预提费用 | | | | | | | 待扣税金 | | | | | | | 住房周转金 | | | | | | | 一年内到期的长期负债 | | | | | | | 其他流动负债 | 6.36 | 37.64 | | 33.89 | 31.18 | | 流动负债合计 | 135,672.71 | 147,507.14 | 130,426.31 | 130,242.33 | 128,013.04 | | 非流动负债: | | 其他非流动负债 | | | | | | | 影响非流动负债其他科目 | | | | | | | 非流动负债合计 | 468.00 | 468.00 | 468.00 | 888.00 | 888.00 | | 长期负债: | | 长期负债 | | | | | | | 应付债券 | | | | | | | 长期应付款 | | | | | | | 其他长期负债 | | | | | | | 待转销汇税收益 | | | | | | | 长期负债合计 | | | | | | | 递延税项: | | 递延所得税负债 | | | | | | | 负债合计 | 136,140.71 | 147,975.14 | 130,894.31 | 131,130.33 | 128,901.04 | | 所有者权益(或股东权益): | | 少数股东权益 | 3,076.31 | 3,428.93 | 3,359.46 | 3,578.71 | 3,747.97 | | 影响所有者权益其他科目 | | | | | | | 实收资本(或股本) | 24,054.41 | 24,054.41 | 24,054.41 | 24,054.41 | 24,054.41 | | 资本公积 | 13,440.41 | 13,436.40 | 13,436.40 | 13,245.67 | 13,245.67 | | 减:库存股 | | | | | | | 盈余公积 | 1,376.70 | 1,376.70 | 1,376.70 | 2,118.27 | 2,118.27 | | 其中:公益金 | | | | | | | 未分配利润 | -18,360.30 | -17,366.88 | -17,444.27 | -10,603.32 | -8,346.81 | | 外币报表折算差额 | | | | | | | 股东权益合计 | 23,587.53 | 24,929.56 | 24,782.70 | 32,393.73 | 34,819.51 | | 负债与股东权益合计 | 159,728.24 | 172,904.70 | 155,677.01 | 163,524.06 | 163,720.55 |
|